| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.81M | 22.54M | 9.98M | 2.34M | 17.00M | |
| Marketable Securities | | | 77.69M | 75.62M | 56.16M | 105.58M | 14.70M | |
| Receivables | | | 2.48M | 2.44M | 11.78M | 435.00K | 2.00M | |
| Other Current Assets | | | 9.94M | 2.39M | 2.95M | 5.22M | 1.80M | |
| Total Current Assets | | | 96.92M | 102.99M | 80.87M | 113.57M | 35.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 12.99M | 14.05M | 11.56M | 1.81M | 3.00M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 3.34M | 3.62M | 3.36M | 158.00K | 200.00K | |
| Total Non-Current Assets | | | 16.34M | 17.66M | 14.91M | 1.97M | 3.20M | |
| |
| TOTAL ASSETS | | | 113.25M | 120.65M | 95.79M | 115.54M | 38.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 507.00K | 497.00K | 264.00K | N/A | 0.00 | |
| Accrued Expenses | | | 10.58M | 12.39M | 10.49M | 4.98M | 4.40M | |
| Accounts Payable | | | 4.89M | 3.53M | 3.11M | 1.03M | 1.40M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 15.98M | 16.42M | 13.86M | 6.01M | 5.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.30M | 1.43M | 1.01M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 11.69M | 12.34M | 9.63M | 398.00K | 1.40M | |
| Total Non-Current Liabilities | | | 12.81M | 13.58M | 10.46M | 223.00K | 1.20M | |
| |
| TOTAL LIABILITIES | | | 28.79M | 30.00M | 24.32M | 6.24M | 7.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -483.51M | -468.02M | -417.63M | -372.30M | -338.50M | |
| Additional Paid In Capital | | | 568.07M | 558.69M | 489.50M | 481.83M | 370.20M | |
| Minority Interest | | | -184.00K | -188.00K | -180.00K | -175.00K | -200.00K | |
| Common Shares | | | 68.00K | 63.00K | 29.00K | 28.00K | 0.00 | |
| Other Shareholders' Equity | | | -158.00K | -74.00K | -433.00K | -263.00K | 0.00 | |
| Shares Outstanding | | | 68.35M | 63.29M | 29.50M | 27.79M | 11.00M | |
| Tangible Book Value per Share | | | 1.24 | 1.43 | 2.42 | 3.93 | 2.88 | |
| Total Shareholders' Equity | | | 84.47M | 90.66M | 71.46M | 109.30M | 31.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 113.25M | 120.65M | 95.79M | 115.54M | 38.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.02 | 0.01 | N/A | N/A | |
| Current Ratio | | | 6.07 | 6.27 | 5.83 | 18.89 | 6.02 | |
| Return On Assets (ROA) | | | -47.62% | -41.76% | -47.33% | -29.23% | -41.91% | |
| Return On Equity (ROE) | | | -63.85% | -55.58% | -63.44% | -30.89% | -51.17% | |