| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | N/A | |||
| Cash Equivalents | 43.03M | 10.27M | 16.93M | 19.10M | 14.20M | |||
| Marketable Securities | 41.30M | 12.01M | 19.59M | 75.10M | 149.80M | |||
| Receivables | 56.00K | 1.69M | 131.00K | 600.00K | 4.20M | |||
| Inventories | 884.00K | 176.00K | 583.00K | 4.60M | 4.10M | |||
| Other Current Assets | 935.00K | 1.03M | 2.52M | 6.20M | 5.10M | |||
| Total Current Assets | 86.21M | 25.17M | 39.75M | 105.60M | 177.40M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.04M | 1.26M | 11.51M | 23.20M | 5.10M | |||
| Other Non-Current Assets | 296.00K | 692.00K | 3.06M | 4.60M | 3.70M | |||
| Total Non-Current Assets | 1.34M | 1.95M | 14.56M | 27.70M | 8.80M | |||
| TOTAL ASSETS | 87.55M | 27.12M | 54.32M | 133.30M | 186.20M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 106.00K | 0.00 | 0.00 | 8.60M | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | 0.00 | |||
| Accrued Expenses | 3.41M | 7.55M | 6.19M | 9.20M | 7.20M | |||
| Accounts Payable | 4.47M | 3.60M | 3.44M | 3.20M | 2.50M | |||
| Other Current Liabilities | 96.00K | 159.00K | 392.00K | 1.60M | 3.80M | |||
| Total Current Liabilities | 8.09M | 11.31M | 10.03M | 22.60M | 13.60M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 146.00K | 146.00K | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 1.13M | 543.00K | 15.27M | 16.80M | 3.80M | |||
| Total Non-Current Liabilities | 1.27M | 689.00K | 15.27M | 16.80M | 3.80M | |||
| TOTAL LIABILITIES | 9.36M | 12.00M | 25.29M | 39.40M | 17.40M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -399.71M | -373.10M | -337.63M | -250.50M | -151.80M | |||
| Additional Paid In Capital | 477.90M | 388.21M | 366.65M | 345.70M | 320.90M | |||
| Common Shares | 4.00K | 1.00K | 1.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | N/A | 5.00K | 10.00K | -1.30M | -400.00K | |||
| Shares Outstanding | 41.78M | 13.73M | 6.31M | 163.10M | 166.10M | |||
| Tangible Book Value per Share | 1.87 | 1.10 | 4.60 | 0.58 | 1.02 | |||
| Total Shareholders' Equity | 78.19M | 15.12M | 29.02M | 94.00M | 168.80M | |||
| TOTAL LIABILITIES AND EQUITY | 87.55M | 27.12M | 54.32M | 133.30M | 186.20M | |||
| Statistics | ||||||||
| Debt/Equity | 0.00 | 0.01 | N/A | N/A | N/A | |||
| Current Ratio | 10.66 | 2.23 | 3.96 | 4.67 | 13.04 | |||
| Return On Assets (ROA) | -40.17% | -130.75% | -160.40% | -74.05% | -34.91% | |||
| Return On Equity (ROE) | -44.97% | -234.46% | -300.20% | -105.01% | -38.51% | |||
All data in USD , ROIC based on taxRate of 0.21