KLEPIERRE (LI.PA) Stock Balance Sheet
EPA:LI • FR0000121964
Current stock price
35.34 EUR
+0.22 (+0.63%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 162.30M | 347.70M | N/A | 281.60M | 480.00M | |||
| Cash Equivalents | 669.60M | 53.10M | 358.70M | 0.00 | 640.00M | |||
| Marketable Securities | N/A | N/A | N/A | 0.00 | 160.00M | |||
| Receivables | 268.80M | 308.50M | 392.90M | 307.90M | 357.60M | |||
| Other Current Assets | 207.20M | 200.10M | 160.10M | 228.30M | 177.80M | |||
| Total Current Assets | 1.31B | 909.40M | 911.70M | 817.80M | 1.18B | |||
| Non-Current Assets | ||||||||
| PPE Net | 38.60M | 41.30M | 37.00M | 16.10M | 18.70M | |||
| Investments And Advances | 20.15B | 19.25B | 18.34B | 18.86B | 19.79B | |||
| Goodwill | 465.40M | 466.50M | 467.00M | 471.20M | 482.10M | |||
| Intangibles | 36.50M | 23.50M | 23.20M | 23.70M | 20.30M | |||
| Other Non-Current Assets | 271.10M | 50.30M | 309.30M | 80.20M | 36.50M | |||
| Total Non-Current Assets | 20.96B | 20.06B | 19.18B | 19.73B | 20.61B | |||
| TOTAL ASSETS | 22.27B | 20.97B | 20.09B | 20.55B | 21.78B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 1.00B | 1.04B | 880.80M | 1.20B | 1.55B | |||
| Current Portion Of LT Debt. | 623.00M | 290.20M | 674.80M | 746.20M | 331.40M | |||
| Accrued Expenses | 203.50M | 194.10M | 214.00M | 230.60M | 235.60M | |||
| Accounts Payable | 120.80M | 209.30M | 213.90M | 218.30M | 268.20M | |||
| Other Current Liabilities | 373.70M | 356.40M | 329.30M | 340.00M | 378.60M | |||
| Total Current Liabilities | 2.32B | 2.09B | 2.31B | 2.74B | 2.76B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 6.77B | 6.65B | 6.29B | 6.10B | 7.17B | |||
| Deferred Taxes/Income | 1.37B | 1.25B | 1.11B | 1.07B | 1.08B | |||
| Other Non-Current Liabilities | 348.00M | 337.90M | 363.00M | 182.10M | 179.30M | |||
| Total Non-Current Liabilities | 10.62B | 10.29B | 9.76B | 9.45B | 10.62B | |||
| TOTAL LIABILITIES | 12.94B | 12.38B | 12.08B | 12.19B | 13.38B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 8.93B | 8.21B | 4.23B | 4.38B | 3.97B | |||
| Additional Paid In Capital | N/A | 3.36B | 3.34B | 3.59B | 4.07B | |||
| Minority Interest | 2.14B | 2.05B | 2.00B | 2.09B | 2.19B | |||
| Common Shares | 401.60M | 401.60M | 401.60M | 401.60M | 401.60M | |||
| Treasury Stock | 13.30M | -22.40M | 25.70M | -28.60M | -33.50M | |||
| Other Shareholders' Equity | -23.20M | 7.50M | 13.20M | 24.90M | 100.00K | |||
| Shares Outstanding | 286.36M | 285.85M | 285.65M | 285.50M | 285.38M | |||
| Tangible Book Value per Share | 30.81 | 28.36 | 26.35 | 27.56 | 27.69 | |||
| Total Shareholders' Equity | 9.32B | 8.60B | 8.02B | 8.36B | 8.40B | |||
| TOTAL LIABILITIES AND EQUITY | 22.27B | 20.97B | 20.09B | 20.55B | 21.78B | |||
| Statistics | ||||||||
| Debt/Equity | 0.83 | 0.89 | 0.89 | 0.87 | 1.04 | |||
| Current Ratio | 0.56 | 0.44 | 0.39 | 0.30 | 0.43 | |||
| Return On Assets (ROA) | 5.84% | 5.23% | 0.96% | 2.02% | 2.50% | |||
| Return On Equity (ROE) | 13.94% | 12.77% | 2.40% | 4.96% | 6.48% | |||
| Return On Invested Capital (ROIC) | 4.34% | 4.42% | 4.48% | 4.37% | 3.40% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 4.49% | 4.43% | 4.57% | 4.37% | 3.54% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 4.60% | 4.54% | 4.69% | 4.49% | 3.63% | |||
All data in EUR , ROIC based on taxRate of 0.11