| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 30.14M | N/A | 74.24M | 121.22M | 6.21M | |
| Cash Equivalents | | | 35.26M | 35.26M | 40.01M | 23.27M | 43.68M | |
| Receivables | | | 12.00M | 17.17M | 7.27M | 3.04M | 1.62M | |
| Inventories | | | 234.00K | 248.00K | 176.00K | 142.00K | N/A | |
| Other Current Assets | | | 10.06M | 6.30M | 4.07M | 2.09M | 948.00K | |
| Total Current Assets | | | 87.69M | 95.84M | 125.78M | 149.77M | 52.46M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 125.55M | 105.10M | 58.07M | 16.19M | 7.78M | |
| Investments And Advances | | | 2.43M | 2.70M | 4.27M | 1.45M | N/A | |
| Intangibles | | | 20.65M | 18.25M | 11.00M | 4.71M | 1.69M | |
| Other Non-Current Assets | | | 1.14M | 555.00K | 1.37M | 593.00K | 633.00K | |
| Total Non-Current Assets | | | 149.77M | 126.61M | 74.71M | 22.95M | 10.10M | |
| |
| TOTAL ASSETS | | | 237.47M | 222.45M | 200.48M | 172.71M | 62.56M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 77.00K | 3.00K | 0.00 | |
| Current Portion Of LT Debt. | | | 6.05M | 8.42M | 3.54M | 1.78M | 438.00K | |
| Accrued Expenses | | | 5.66M | 4.97M | 4.25M | 3.67M | 3.66M | |
| Accounts Payable | | | 23.73M | 21.20M | 15.22M | 4.59M | 2.06M | |
| Other Current Liabilities | | | 16.52M | 16.83M | 6.22M | 903.00K | 789.00K | |
| Total Current Liabilities | | | 51.96M | 51.42M | 29.31M | 10.94M | 6.95M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 78.86M | 69.63M | 47.35M | 18.02M | 54.46M | |
| Other Non-Current Liabilities | | | 55.91M | 29.72M | 21.40M | 10.16M | 7.33M | |
| Total Non-Current Liabilities | | | 134.62M | 99.19M | 68.69M | 28.19M | 61.79M | |
| |
| TOTAL LIABILITIES | | | 186.58M | 150.61M | 98.00M | 39.13M | 68.74M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -113.44M | -92.49M | -61.82M | -30.72M | -10.12M | |
| Additional Paid In Capital | | | 163.85M | 163.85M | 163.82M | 163.82M | 3.94M | |
| Minority Interest | | | -151.00K | -163.00K | -69.00K | N/A | N/A | |
| Common Shares | | | 480.00K | 480.00K | 479.00K | 479.00K | 2.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -1.00K | |
| Shares Outstanding | | | 47.88M | 47.87M | 47.86M | 47.88M | 46.95M | |
| Tangible Book Value per Share | | | 0.63 | 1.12 | 1.91 | 2.69 | -0.17 | |
| Total Shareholders' Equity | | | 50.89M | 71.84M | 102.49M | 133.58M | -6.18M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 237.47M | 222.45M | 200.48M | 172.71M | 62.56M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.55 | 0.97 | 0.46 | 0.13 | -8.81 | |
| Current Ratio | | | 1.69 | 1.86 | 4.29 | 13.69 | 7.55 | |
| Return On Assets (ROA) | | | -15.49% | -13.08% | -16.70% | -14.95% | -13.95% | |
| Return On Equity (ROE) | | | -72.30% | -40.50% | -32.68% | -19.33% | N/A | |