US5024311095 - Common Stock
TTM (2024-3-29) | 2023 (2023-12-29) | 2022 (2022-12-30) | 2021 (2021-12-31) | 2020 (2021-1-1) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.14B | 1.20B | 1.06B | 1.84B | 1.09B | |||
Depreciation Amortization | 1.24B | 1.17B | 938.00M | 967.00M | 1.03B | |||
Income Taxes - Deferred | -419.00M | -423.00M | -596.00M | -114.00M | -215.00M | |||
Change In Working Capital | -804.00M | -315.00M | 17.00M | 2.00M | 112.00M | |||
Interest Paid | N/A | 489.00M | 296.00M | 284.00M | 313.00M | |||
Taxes Paid | N/A | 715.00M | 309.00M | 358.00M | 394.00M | |||
Other non cash items | 485.00M | 470.00M | 738.00M | -10.00M | 775.00M | |||
OPERATING CASH FLOW | 1.64B | 2.10B | 2.16B | 2.69B | 2.79B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -493.00M | -449.00M | -252.00M | -342.00M | -368.00M | |||
Other Investing Activity | -4.60B | -6.57B | 2.00M | 1.74B | 1.12B | |||
INVESTING CASH FLOW | -5.09B | -7.02B | -250.00M | 1.39B | 751.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 4.59B | 6.00B | -10.00M | -7.00M | -30.00M | |||
Stock Issued/Repurchased | -281.00M | -494.00M | -1.07B | -3.58B | -2.24B | |||
Dividend Paid | -872.00M | -868.00M | -864.00M | -817.00M | -725.00M | |||
Other Financing Activity | -62.00M | -41.00M | -6.00M | -6.00M | -119.00M | |||
FINANCING CASH FLOW | 3.38B | 4.59B | -1.95B | -4.41B | -3.11B | |||
Exchange Rate Effect | 2.00M | 11.00M | -18.00M | -3.00M | 23.00M | |||
CHANGE IN CASH | -68.00M | -320.00M | -61.00M | -335.00M | 452.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.64B | 2.10B | 2.16B | 2.69B | 2.79B | |||
Capital Expenditure | -493.00M | -449.00M | -252.00M | -342.00M | -368.00M | |||
FREE CASH FLOW | 1.15B | 1.65B | 1.91B | 2.35B | 2.42B |
All data in USD