CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 2.82M | 1.61M | -391.10K | |
Depreciation Amortization | | | 143.10K | 17.70K | 83.80K | |
Change In Working Capital | | | -6.29M | -3.50M | 458.20K | |
Interest Paid | | | 57.90K | 41.40K | 34.40K | |
Taxes Paid | | | 13.20K | 2.30K | 0.00 | |
Other non cash items | | | 1.25M | 403.10K | 88.40K | |
OPERATING CASH FLOW | | | -2.08M | -1.47M | 239.20K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -72.10K | -5.30K | -57.60K | |
INVESTING CASH FLOW | | | -72.10K | -5.30K | -57.60K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 1.28M | 630.10K | -88.80K | |
Stock Issued/Repurchased | | | 1.97M | 416.90K | 0.00 | |
Other Financing Activity | | | -1.63M | 1.04M | 0.00 | |
FINANCING CASH FLOW | | | 1.62M | 2.08M | -88.80K | |
|
Exchange Rate Effect | | | -14.10K | -6.70K | 3.00K | |
CHANGE IN CASH | | | -545.80K | 601.70K | 95.80K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -2.08M | -1.47M | 239.20K | |
Capital Expenditure | | | -72.10K | -5.30K | -57.60K | |
FREE CASH FLOW | | | -2.15M | -1.48M | 181.60K | |