| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | ||||
|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
| Net Income | -27.64M | -46.03M | -82.27M | |||
| Depreciation Amortization | 110.85M | 92.80M | 93.02M | |||
| Income Taxes - Deferred | -13.70M | -13.34M | 4.05M | |||
| Change In Working Capital | -70.19M | -20.82M | -23.32M | |||
| Other non cash items | 29.95M | 21.29M | 35.52M | |||
| OPERATING CASH FLOW | 29.27M | 33.92M | 27.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
| Capital Expenditure | -19.01M | -17.07M | -26.31M | |||
| Other Investing Activity | -224.98M | -116.83M | -134.06M | |||
| INVESTING CASH FLOW | -243.99M | -133.90M | -160.38M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
| Debt Issued/Reduced | 542.37M | 138.47M | 138.23M | |||
| Other Financing Activity | -335.41M | -10.00M | 35.58M | |||
| FINANCING CASH FLOW | 206.96M | 128.47M | 173.81M | |||
| CHANGE IN CASH | -7.75M | 28.49M | 40.43M | |||
| FREE CASH FLOW | ||||||
| Operating Cash Flow | 29.27M | 33.92M | 27.00M | |||
| Capital Expenditure | -19.01M | -17.07M | -26.31M | |||
| FREE CASH FLOW | 10.26M | 16.84M | 684.00K | |||
All data in USD