CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 4.55M | -33.80M | 39.40M | |
Depreciation Amortization | | | 41.55M | 24.46M | 22.34M | |
Change In Working Capital | | | 755.00K | -1.99M | 3.01M | |
Other non cash items | | | 3.58M | 35.28M | 2.37M | |
OPERATING CASH FLOW | | | 50.43M | 23.95M | 67.11M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -211.84M | -85.80M | -7.64M | |
Other Investing Activity | | | 15.64M | 17.57M | -14.47M | |
INVESTING CASH FLOW | | | -196.20M | -68.23M | -22.11M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 1.17M | -147.00K | -132.00K | |
Stock Issued/Repurchased | | | 90.75M | 102.23M | N/A | |
Other Financing Activity | | | 185.00K | -3.83M | -44.87M | |
FINANCING CASH FLOW | | | 92.10M | 98.25M | -45.00M | |
|
Exchange Rate Effect | | | 19.00K | -6.00K | N/A | |
CHANGE IN CASH | | | -53.65M | 53.97M | 0.00 | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 50.43M | 23.95M | 67.11M | |
Capital Expenditure | | | -211.84M | -85.80M | -7.64M | |
FREE CASH FLOW | | | -161.41M | -61.85M | 59.47M | |