ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.99M | 3.81M | 6.40M | 6.98M | 12.04M | |
Marketable Securities | | | 6.00M | N/A | N/A | N/A | N/A | |
Receivables | | | 234.80K | 4.40K | 14.00K | 403.00K | 99.00K | |
Inventories | | | 689.60K | 1.05M | 1.18M | 1.75M | 1.24M | |
Other Current Assets | | | 572.60K | 476.70K | 460.00K | 409.00K | 1.06M | |
Total Current Assets | | | 16.49M | 5.34M | 8.05M | 9.53M | 14.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 115.20K | 161.30K | 317.00K | 438.00K | 248.00K | |
Goodwill | | | 3.14M | 3.14M | 3.14M | 10.96M | 10.96M | |
Intangibles | | | 5.47M | 5.58M | 5.51M | 4.71M | 4.48M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 8.73M | 8.88M | 8.97M | 16.11M | 15.68M | |
|
TOTAL ASSETS | | | 25.22M | 14.22M | 17.02M | 25.64M | 30.12M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 890.50K | 1.05M | 1.15M | 1.69M | 754.00K | |
Accounts Payable | | | 962.10K | 750.30K | 902.00K | 673.00K | 492.00K | |
Other Current Liabilities | | | 327.70K | 225.20K | 0.00 | 48.00K | 95.00K | |
Total Current Liabilities | | | 2.18M | 2.03M | 2.05M | 2.41M | 1.34M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 22.50K | N/A | 52.00K | 440.00K | 385.00K | |
Total Non-Current Liabilities | | | 22.50K | 0.00 | 52.00K | 440.00K | 385.00K | |
|
TOTAL LIABILITIES | | | 2.20M | 2.03M | 2.10M | 2.85M | 1.73M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -111.36M | -109.16M | -100.16M | -85.61M | -78.66M | |
Additional Paid In Capital | | | 132.23M | 118.76M | 112.95M | 106.07M | 104.72M | |
Common Shares | | | 2.14M | 2.60M | 2.13M | 2.33M | 2.33M | |
Shares Outstanding | | | 167.36M | 2.40M | 2.15M | 480.00K | 458.00K | |
Tangible Book Value per Share | | | 0.07 | 0.36 | 1.92 | 9.98 | 23.22 | |
Total Shareholders' Equity | | | 23.01M | 12.19M | 14.91M | 22.79M | 28.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.22M | 14.22M | 17.02M | 25.64M | 30.12M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 7.56 | 2.63 | 3.92 | 3.95 | 10.76 | |
Return On Assets (ROA) | | | -38.67% | -65.42% | -92.74% | -28.29% | -46.64% | |
Return On Equity (ROE) | | | -42.37% | -76.31% | -105.82% | -31.83% | -49.48% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |