| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 61.98M | 53.20M | 48.98M | 32.00M | 50.50M | |
| Receivables | | | 21.00M | 29.00M | 41.00M | 25.10M | 57.90M | |
| Inventories | | | 3.63B | 3.35B | 3.00B | 2.76B | 2.09B | |
| Total Current Assets | | | 3.72B | 3.43B | 3.09B | 2.81B | 2.19B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 107.00M | 63.00M | 50.00M | 37.90M | 22.00M | |
| Investments And Advances | | | 14.00M | 37.00M | 104.00M | 141.80M | N/A | |
| Goodwill | | | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 37.34M | 45.32M | 38.52M | 31.20M | 46.90M | |
| Total Non-Current Assets | | | 324.02M | 325.80M | 315.02M | 311.20M | 157.60M | |
| |
| TOTAL ASSETS | | | 4.04B | 3.76B | 3.41B | 3.12B | 2.35B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 131.00M | 111.00M | 138.00M | 126.50M | 103.00M | |
| Accounts Payable | | | 38.00M | 33.00M | 32.00M | 25.30M | 14.20M | |
| Other Current Liabilities | | | 3.35M | 43.00M | 15.00M | 52.60M | 23.80M | |
| Total Current Liabilities | | | 172.35M | 187.00M | 185.00M | 204.40M | 141.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.76B | 1.52B | 1.35B | 1.26B | 805.20M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 23.00M | 16.00M | 15.00M | 19.30M | 9.80M | |
| Total Non-Current Liabilities | | | 1.79B | 1.53B | 1.37B | 1.28B | 815.00M | |
| |
| TOTAL LIABILITIES | | | 1.96B | 1.72B | 1.55B | 1.48B | 956.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.14B | 2.09B | 1.89B | 1.69B | 1.36B | |
| Additional Paid In Capital | | | 348.00M | 337.00M | 321.00M | 306.70M | 291.60M | |
| Common Shares | | | 280.00K | 280.00K | 280.00K | 300.00K | 300.00K | |
| Treasury Stock | | | -410.00M | -386.00M | -355.00M | -355.00M | -259.90M | |
| Shares Outstanding | | | 23.00M | 23.00M | 24.00M | 23.30M | 23.90M | |
| Tangible Book Value per Share | | | 89.87 | 88.04 | 76.83 | 69.97 | 57.90 | |
| Total Shareholders' Equity | | | 2.08B | 2.04B | 1.86B | 1.64B | 1.40B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.04B | 3.76B | 3.41B | 3.12B | 2.35B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.85 | 0.75 | 0.73 | 0.77 | 0.58 | |
| Current Ratio | | | 21.56 | 18.36 | 16.72 | 13.77 | 15.56 | |
| Return On Assets (ROA) | | | 2.65% | 5.21% | 5.84% | 10.45% | 18.27% | |
| Return On Equity (ROE) | | | 5.15% | 9.62% | 10.72% | 19.89% | 30.78% | |
| Return On Invested Capital (ROIC) | | | 2.10% | 4.50% | 5.48% | 10.13% | 18.78% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.13% | 4.57% | 5.57% | 10.24% | 19.22% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.14% | 4.58% | 5.59% | 10.28% | 19.33% | |