ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 200.50M | 314.00M | 272.10M | 371.20M | 528.70M | |
Receivables | | | 773.20M | 1.01B | 775.10M | 611.00M | 601.30M | |
Inventories | | | N/A | N/A | N/A | 14.10M | 14.30M | |
Other Current Assets | | | 97.20M | 137.50M | 71.20M | 61.80M | 42.40M | |
Total Current Assets | | | 1.07B | 1.46B | 1.12B | 1.06B | 1.19B | |
|
Non-Current Assets | |
---|
PPE Net | | | 422.30M | 477.30M | 258.50M | 251.90M | 218.10M | |
Investments And Advances | | | 79.40M | 74.80M | 64.70M | 56.00M | 31.90M | |
Goodwill | | | 808.50M | 811.20M | 1.29B | 2.76B | 2.76B | |
Intangibles | | | 4.26B | 3.75B | 4.25B | 4.45B | 3.80B | |
Other Non-Current Assets | | | 30.10M | 35.30M | 62.50M | 42.50M | 66.30M | |
Total Non-Current Assets | | | 6.10B | 5.63B | 6.31B | 7.93B | 7.12B | |
|
TOTAL ASSETS | | | 7.17B | 7.09B | 7.43B | 8.99B | 8.31B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.62B | 2.25B | 1.05B | 1.17B | 473.00M | |
Accrued Expenses | | | 199.60M | 355.10M | 273.40M | 41.40M | 41.40M | |
Accounts Payable | | | 336.70M | 327.60M | 368.10M | 544.40M | 504.00M | |
Other Current Liabilities | | | 1.25B | 1.06B | 880.60M | 643.40M | 674.50M | |
Total Current Liabilities | | | 3.40B | 3.99B | 2.57B | 2.40B | 1.69B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.88B | 2.16B | 2.99B | 2.93B | 2.86B | |
Deferred Taxes/Income | | | 25.10M | 13.30M | 31.80M | 38.80M | 40.30M | |
Other Non-Current Liabilities | | | 1.01B | 1.11B | 699.50M | 613.60M | 697.90M | |
Total Non-Current Liabilities | | | 3.94B | 3.41B | 4.07B | 3.91B | 3.82B | |
|
TOTAL LIABILITIES | | | 7.34B | 7.41B | 6.64B | 6.31B | 5.51B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.42B | -3.58B | -2.44B | -369.70M | -82.90M | |
Minority Interest | | | 11.90M | 125.50M | 345.10M | 323.00M | 220.70M | |
Common Shares | | | 3.18B | 3.15B | 3.10B | 3.02B | 2.96B | |
Other Shareholders' Equity | | | 76.40M | 116.00M | 120.90M | 29.30M | -83.30M | |
Shares Outstanding | | | 240.30M | 235.30M | 229.40M | 225.30M | 221.20M | |
Tangible Book Value per Share | | | -21.78 | -20.73 | -20.72 | -20.14 | -17.04 | |
Total Shareholders' Equity | | | -168.30M | -312.70M | 784.50M | 2.68B | 2.79B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.17B | 7.09B | 7.43B | 8.99B | 8.31B | |
|
Statistics | |
---|
Debt/Equity | | | -17.14 | -6.92 | 3.82 | 1.09 | 1.02 | |
Current Ratio | | | 0.32 | 0.37 | 0.44 | 0.44 | 0.70 | |
Return On Assets (ROA) | | | -4.14% | -15.72% | -27.07% | -2.09% | -0.23% | |
Return On Equity (ROE) | | | N/A | N/A | -256.24% | -7.02% | -0.68% | |
Return On Invested Capital (ROIC) | | | 2.91% | 7.02% | 0.46% | 0.28% | 2.84% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.08% | 7.81% | 0.49% | 0.30% | 3.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |