CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 5.11M | 2.67M | 2.34M | |
Depreciation Amortization | | | 265.00K | 224.50K | 239.60K | |
Income Taxes - Deferred | | | -730.00K | -75.80K | 233.00K | |
Change In Working Capital | | | -5.23M | -893.10K | -1.68M | |
Interest Paid | | | 118.20K | 96.30K | 105.00K | |
Taxes Paid | | | 1.30M | 1.03M | 1.94M | |
Other non cash items | | | 2.23M | -152.90K | -42.60K | |
OPERATING CASH FLOW | | | 1.65M | 1.77M | 1.09M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -423.70K | -195.10K | -294.90K | |
INVESTING CASH FLOW | | | -423.70K | -195.10K | -294.90K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -238.60K | -168.40K | -136.00K | |
Stock Issued/Repurchased | | | 0.00 | 33.80K | 0.00 | |
Other Financing Activity | | | 0.00 | -916.70K | 265.00K | |
FINANCING CASH FLOW | | | -238.60K | -1.05M | 129.00K | |
|
CHANGE IN CASH | | | 986.50K | 523.00K | 922.80K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 1.65M | 1.77M | 1.09M | |
Capital Expenditure | | | -423.70K | -195.10K | -294.90K | |
FREE CASH FLOW | | | 1.23M | 1.57M | 793.70K | |