ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.00M | 1.11M | 3.69M | |
Receivables | | | 6.70M | 2.52M | 2.70M | |
Inventories | | | 66.30K | 679.70K | 339.90K | |
Other Current Assets | | | 3.18M | 5.34M | 401.90K | |
Total Current Assets | | | 11.95M | 9.65M | 7.12M | |
|
Non-Current Assets | |
---|
PPE Net | | | 739.50K | 783.60K | 1.75M | |
Investments And Advances | | | N/A | 0.00 | 145.50K | |
Other Non-Current Assets | | | 0.00 | 204.00K | 56.20K | |
Total Non-Current Assets | | | 739.50K | 987.50K | 1.95M | |
|
TOTAL ASSETS | | | 12.69M | 10.63M | 9.08M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 997.70K | 0.00 | 103.70K | |
Current Portion Of LT Debt. | | | 428.70K | 535.20K | 585.60K | |
Accrued Expenses | | | 412.80K | 475.30K | 209.90K | |
Accounts Payable | | | 624.70K | 1.14M | 518.30K | |
Other Current Liabilities | | | 1.92M | 2.55M | 2.27M | |
Total Current Liabilities | | | 4.39M | 4.70M | 3.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 839.60K | 2.00M | 2.65M | |
Other Non-Current Liabilities | | | 441.50K | 439.90K | N/A | |
Total Non-Current Liabilities | | | 1.28M | 2.44M | 2.65M | |
|
TOTAL LIABILITIES | | | 5.67M | 7.14M | 6.34M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.62M | 2.06M | 2.72M | |
Additional Paid In Capital | | | 5.59M | 1.55M | 119.30K | |
Common Shares | | | 5.40K | 5.00K | 5.00K | |
Other Shareholders' Equity | | | -196.80K | -121.90K | -106.40K | |
Shares Outstanding | | | 2.15M | 2.00M | 2.15M | |
Tangible Book Value per Share | | | 3.27 | 1.75 | 1.27 | |
Total Shareholders' Equity | | | 7.02M | 3.50M | 2.73M | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.69M | 10.63M | 9.08M | |
|
Statistics | |
---|
Debt/Equity | | | 0.26 | 0.57 | 1.01 | |
Current Ratio | | | 2.73 | 2.05 | 1.93 | |
Return On Assets (ROA) | | | -3.46% | -6.14% | 11.75% | |
Return On Equity (ROE) | | | -6.25% | -18.67% | 39.00% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 17.50% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 53.23% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 53.23% | |