| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 203.90M | 154.57M | 78.82M | 108.60M | 148.00M | |
| Receivables | | | 121.07M | 132.03M | 125.64M | 101.50M | 94.70M | |
| Other Current Assets | | | 35.40M | 25.91M | 21.27M | 23.10M | 23.80M | |
| Total Current Assets | | | 360.38M | 312.51M | 225.73M | 233.20M | 266.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 308.38M | 313.92M | 358.93M | 393.60M | 152.20M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 1.29B | 1.29B | 1.29B | 1.27B | 1.20B | |
| Intangibles | | | 180.75M | 190.80M | 221.07M | 263.30M | 300.40M | |
| Other Non-Current Assets | | | 6.12M | 7.72M | 10.89M | 10.80M | 3.40M | |
| Total Non-Current Assets | | | 1.79B | 1.81B | 1.88B | 1.94B | 1.66B | |
| |
| TOTAL ASSETS | | | 2.15B | 2.12B | 2.11B | 2.17B | 1.93B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 12.69M | 7.25M | 2.92M | 2.30M | 1.30M | |
| Accrued Expenses | | | 190.60M | 195.42M | 167.81M | 132.80M | 76.10M | |
| Accounts Payable | | | 12.21M | 7.24M | 7.05M | 12.30M | 14.20M | |
| Other Current Liabilities | | | 13.05M | 18.98M | 25.09M | 28.60M | 25.20M | |
| Total Current Liabilities | | | 228.56M | 228.89M | 202.87M | 176.00M | 116.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 269.39M | 279.79M | 280.29M | 225.10M | 157.40M | |
| Deferred Taxes/Income | | | 13.99M | 14.33M | 15.57M | 38.70M | 54.30M | |
| Other Non-Current Liabilities | | | 144.29M | 149.01M | 182.31M | 215.40M | 53.60M | |
| Total Non-Current Liabilities | | | 427.67M | 443.13M | 478.17M | 479.10M | 265.30M | |
| |
| TOTAL LIABILITIES | | | 656.23M | 672.01M | 681.04M | 655.10M | 382.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -820.29M | -818.29M | -760.85M | -572.60M | -357.10M | |
| Additional Paid In Capital | | | 2.31B | 2.26B | 2.18B | 2.08B | 1.90B | |
| Common Shares | | | 3.89M | 3.83M | 3.79M | 3.80M | 3.70M | |
| Other Shareholders' Equity | | | 0.00 | 929.00K | 2.30M | 3.30M | N/A | |
| Shares Outstanding | | | 389.00M | 382.74M | 378.73M | 376.00M | 374.30M | |
| Tangible Book Value per Share | | | 0.05 | -0.10 | -0.23 | -0.05 | 0.11 | |
| Total Shareholders' Equity | | | 1.49B | 1.45B | 1.43B | 1.52B | 1.54B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.15B | 2.12B | 2.11B | 2.17B | 1.93B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.18 | 0.19 | 0.20 | 0.15 | 0.10 | |
| Current Ratio | | | 1.58 | 1.37 | 1.11 | 1.32 | 2.28 | |
| Return On Assets (ROA) | | | -0.42% | -2.71% | -8.83% | -9.92% | -17.85% | |
| Return On Equity (ROE) | | | -0.61% | -3.97% | -13.04% | -14.20% | -22.26% | |
| Return On Invested Capital (ROIC) | | | 0.29% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.33% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.32% | N/A | N/A | N/A | N/A | |