LEIFRAS CO LTD-ADR (LFS) Stock Balance Sheet
NASDAQ:LFS • US5253301064
Current stock price
1.99 USD
+0.07 (+3.65%)
At close:
1.91 USD
-0.08 (-4.02%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | ||||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash | 2.36B | 2.54B | 2.73B | 2.08B | |||
| Marketable Securities | 0.00 | 4.93M | 5.02M | 4.85M | |||
| Receivables | 731.08M | 518.40M | 456.30M | 283.96M | |||
| Inventories | 21.58M | 24.47M | 20.73M | 27.52M | |||
| Other Current Assets | 196.26M | 216.66M | 141.82M | 122.03M | |||
| Total Current Assets | 3.47B | 3.30B | 3.35B | 2.52B | |||
| Non-Current Assets | |||||||
| PPE Net | 816.06M | 599.75M | 625.16M | 594.30M | |||
| Investments And Advances | 5.74M | N/A | N/A | N/A | |||
| Goodwill | 28.00M | 28.00M | 28.00M | 28.00M | |||
| Intangibles | 29.63M | 39.25M | 52.38M | 92.98M | |||
| Other Non-Current Assets | 322.77M | 525.65M | 324.47M | 290.94M | |||
| Total Non-Current Assets | 1.20B | 1.19B | 1.03B | 1.01B | |||
| TOTAL ASSETS | 4.68B | 4.50B | 4.38B | 3.52B | |||
| LIABILITIES | |||||||
| Current Liabilities | |||||||
| Short Term Debt | 100.00M | 700.00M | 625.00M | 600.00M | |||
| Current Portion Of LT Debt. | 279.05M | 342.47M | 353.67M | 338.73M | |||
| Accrued Expenses | 1.30B | 1.22B | 1.34B | 1.01B | |||
| Accounts Payable | 196.85M | 168.28M | 171.50M | 131.25M | |||
| Other Current Liabilities | 374.17M | 419.96M | 485.19M | 283.09M | |||
| Total Current Liabilities | 2.25B | 2.85B | 2.98B | 2.36B | |||
| Non-Current Liabilities | |||||||
| Long Term Debt | 187.59M | 372.59M | 486.78M | 468.98M | |||
| Other Non-Current Liabilities | 390.96M | 230.88M | 296.61M | 272.83M | |||
| Total Non-Current Liabilities | 578.55M | 603.48M | 783.39M | 741.80M | |||
| TOTAL LIABILITIES | 2.83B | 3.45B | 3.76B | 3.10B | |||
| SHAREHOLDERS' EQUITY | |||||||
| Retained Earnings | 749.99M | 311.53M | -107.11M | 196.73M | |||
| Additional Paid In Capital | 786.91M | 748.84M | 748.84M | 143.05M | |||
| Common Shares | 409.83M | 80.50M | 80.50M | 80.50M | |||
| Treasury Stock | -100.01M | -100.01M | -100.00M | 0.00 | |||
| Other Shareholders' Equity | 11.59M | N/A | N/A | N/A | |||
| Shares Outstanding | 30.70M | 30.70M | 30.70M | 30.70M | |||
| Tangible Book Value per Share | 68.39 | 37.22 | 20.71 | 11.44 | |||
| Total Shareholders' Equity | 1.85B | 1.04B | 622.23M | 420.28M | |||
| TOTAL LIABILITIES AND EQUITY | 4.68B | 4.50B | 4.38B | 3.52B | |||
| Statistics | |||||||
| Debt/Equity | 0.16 | 1.03 | 1.79 | 2.54 | |||
| Current Ratio | 1.54 | 1.16 | 1.13 | 1.07 | |||
| Return On Assets (ROA) | 9.38% | 9.31% | 5.60% | 5.06% | |||
| Return On Equity (ROE) | 23.74% | 40.22% | 39.43% | 42.36% | |||
| Return On Invested Capital (ROIC) | 18.64% | 16.64% | 14.62% | 6.22% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 18.64% | 16.67% | 14.66% | 6.24% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 19.08% | 17.16% | 15.26% | 6.70% | |||
All data in JPY , ROIC based on taxRate of 0.25