US53216B1044 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 33.15M | 3.96M | 41.33M | 9.18M | 1.11M | |||
Receivables | 5.28M | 2.83M | 980.00K | 1.00M | 100.00K | |||
Inventories | 2.76M | 3.70M | 1.62M | 1.26M | 950.00K | |||
Other Current Assets | 1.42M | 810.00K | 1.00M | 970.00K | 590.00K | |||
Total Current Assets | 42.60M | 11.31M | 44.92M | 12.41M | 2.75M | |||
Non-Current Assets | ||||||||
PPE Net | 1.07M | 1.68M | 1.99M | 270.00K | 20.00K | |||
Intangibles | 14.81M | 12.67M | 3.02M | 720.00K | 680.00K | |||
Total Non-Current Assets | 15.88M | 14.36M | 5.00M | 990.00K | 700.00K | |||
TOTAL ASSETS | 58.48M | 25.67M | 49.92M | 13.40M | 3.45M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 327.60K | 2.80M | 60.00K | 780.00K | 810.00K | |||
Accrued Expenses | 11.95M | 10.25M | 9.25M | 90.00K | N/A | |||
Accounts Payable | 11.08M | 10.11M | 9.06M | 12.14M | 3.05M | |||
Other Current Liabilities | 11.42M | 8.22M | 4.46M | 920.00K | 110.00K | |||
Total Current Liabilities | 34.78M | 31.37M | 22.83M | 13.93M | 3.98M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 17.93M | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | N/A | 0.00 | 70.00K | |||
Other Non-Current Liabilities | 205.10K | 1.60M | 1.28M | 290.00K | 530.00K | |||
Total Non-Current Liabilities | 20.19M | 1.13M | 240.00K | -1.88M | 450.00K | |||
TOTAL LIABILITIES | 54.98M | 32.50M | 23.07M | 12.05M | 4.43M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -214.27M | -190.56M | -141.92M | -80.15M | -16.59M | |||
Additional Paid In Capital | 217.55M | 179.02M | 164.52M | 77.78M | 15.24M | |||
Minority Interest | -696.15K | -980.00K | -630.00K | -280.00K | 260.00K | |||
Common Shares | 383.73K | 4.88M | 4.42M | 3.89M | 530.00K | |||
Treasury Stock | -163.70K | -160.00K | -160.00K | -160.00K | -160.00K | |||
Shares Outstanding | 38.26M | 31.45M | 30.60M | 23.33M | 10.58M | |||
Tangible Book Value per Share | -0.30 | -0.77 | 0.64 | -0.13 | -0.16 | |||
Total Shareholders' Equity | 3.51M | -6.83M | 26.85M | 1.35M | -990.00K | |||
TOTAL LIABILITIES AND EQUITY | 58.48M | 25.67M | 49.92M | 13.40M | 3.45M | |||
Statistics | ||||||||
Debt/Equity | 5.21 | N/A | N/A | N/A | N/A | |||
Current Ratio | 1.22 | 0.36 | 1.97 | 0.89 | 0.69 | |||
Return On Assets (ROA) | -40.53% | -189.33% | -123.80% | -473.13% | -89.86% | |||
Return On Equity (ROE) | -676.17% | N/A | -230.17% | -4696.30% | N/A |
All data in USD