CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -23.93M | -30.92M | -22.49M | |
Depreciation Amortization | | | 55.14M | 16.02M | N/A | |
Change In Working Capital | | | 58.53M | -24.34M | -551.21K | |
Interest Paid | | | 13.51M | 3.90M | N/A | |
Other non cash items | | | 14.02M | 11.13M | 22.30M | |
OPERATING CASH FLOW | | | 103.75M | -28.11M | -745.45K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -284.73M | -147.27M | N/A | |
Other Investing Activity | | | -322.34M | -547.28M | -237.28M | |
INVESTING CASH FLOW | | | -607.07M | -694.55M | -237.28M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 568.73M | 319.51M | N/A | |
Stock Issued/Repurchased | | | N/A | -27.00K | 244.02M | |
Other Financing Activity | | | 82.50M | 494.75M | -4.66M | |
FINANCING CASH FLOW | | | 651.21M | 814.23M | 239.36M | |
|
CHANGE IN CASH | | | 147.89M | 91.57M | 1.34M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 103.75M | -28.11M | -745.45K | |
Capital Expenditure | | | -284.73M | -147.27M | N/A | |
FREE CASH FLOW | | | -180.97M | -175.38M | -745.45K | |