| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 18.86M | 8.27M | 8.46M | 19.09M | 1.60M | |
| Receivables | | | 29.13M | 43.67M | 31.15M | 29.02M | 48.20M | |
| Inventories | | | 33.80M | 32.29M | 39.98M | 40.84M | 66.80M | |
| Other Current Assets | | | 2.14M | 1.45M | 1.44M | 4.92M | 7.10M | |
| Total Current Assets | | | 83.93M | 85.68M | 81.03M | 93.88M | 123.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 128.57M | 129.01M | 151.04M | 138.67M | 127.10M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 13.88M | 13.88M | 13.88M | 13.88M | 13.90M | |
| Intangibles | | | 4.20M | 4.20M | 4.20M | 4.20M | 10.10M | |
| Other Non-Current Assets | | | 4.62M | 6.58M | 3.81M | 2.92M | 3.00M | |
| Total Non-Current Assets | | | 151.28M | 153.66M | 172.93M | 159.67M | 154.10M | |
| |
| TOTAL ASSETS | | | 235.20M | 239.34M | 253.96M | 253.54M | 277.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 40.00M | |
| Current Portion Of LT Debt. | | | 947.00K | 3.44M | 944.00K | 703.00K | 101.50M | |
| Accrued Expenses | | | 11.68M | 15.11M | 19.48M | 12.43M | 18.60M | |
| Accounts Payable | | | 10.12M | 8.22M | 16.33M | 22.10M | 15.80M | |
| Other Current Liabilities | | | 7.21M | 3.42M | 2.11M | 4.05M | 900.00K | |
| Total Current Liabilities | | | 29.96M | 30.18M | 38.87M | 39.29M | 176.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 135.00M | 127.00M | 123.72M | 104.28M | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | 543.00K | 380.00K | 100.00K | |
| Other Non-Current Liabilities | | | 33.46M | 34.73M | 36.92M | 74.51M | 10.20M | |
| Total Non-Current Liabilities | | | 168.46M | 161.73M | 161.19M | 179.17M | 10.30M | |
| |
| TOTAL LIABILITIES | | | 198.42M | 191.91M | 200.06M | 218.46M | 187.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -218.09M | -205.24M | -166.52M | -178.54M | -76.10M | |
| Additional Paid In Capital | | | 207.52M | 206.54M | 177.81M | 174.28M | 167.40M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 47.36M | 46.13M | 42.62M | 39.35M | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | -600.00K | |
| Shares Outstanding | | | 37.47M | 37.03M | 30.56M | 30.32M | 29.50M | |
| Tangible Book Value per Share | | | -0.76 | -0.45 | -0.22 | -0.74 | 2.26 | |
| Total Shareholders' Equity | | | 36.79M | 47.43M | 53.90M | 35.09M | 90.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 235.20M | 239.34M | 253.96M | 253.54M | 277.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.67 | 2.68 | 2.30 | 2.97 | N/A | |
| Current Ratio | | | 2.80 | 2.84 | 2.08 | 2.39 | 0.70 | |
| Return On Assets (ROA) | | | -16.60% | -18.53% | 4.73% | -39.27% | -41.29% | |
| Return On Equity (ROE) | | | -106.13% | -93.52% | 22.29% | -283.75% | -126.46% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |