ASSETS | |
---|
Current Assets | |
---|
Cash | | | 26.29M | 29.89M | 88.30M | 241.70M | 600.00K | |
Marketable Securities | | | N/A | 67.25M | 51.00M | 30.18M | 14.60M | |
Receivables | | | 48.72M | 8.39M | 12.00M | 37.90M | 3.90M | |
Inventories | | | 215.10M | 249.61M | 167.20M | 116.00M | 38.10M | |
Other Current Assets | | | 2.18M | 1.55M | 5.10M | 4.60M | 1.10M | |
Total Current Assets | | | 292.30M | 356.69M | 323.50M | 400.20M | 57.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 277.60M | 288.20M | 221.30M | 93.60M | 12.90M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 319.60M | |
Intangibles | | | 189.17M | 175.70M | 151.40M | 81.90M | 42.10M | |
Other Non-Current Assets | | | 7.88M | 6.99M | 1.10M | 800.00K | N/A | |
Total Non-Current Assets | | | 487.90M | 484.43M | 386.90M | 190.40M | 69.30M | |
|
TOTAL ASSETS | | | 780.20M | 841.12M | 710.40M | 590.60M | 127.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 28.70M | |
Current Portion Of LT Debt. | | | 157.73M | 35.04M | 5.20M | 17.70M | 28.50M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 1.10M | |
Accounts Payable | | | 57.91M | 92.42M | 75.90M | 40.40M | 12.40M | |
Other Current Liabilities | | | 44.25M | 18.27M | N/A | 0.00 | 35.60M | |
Total Current Liabilities | | | 259.89M | 145.73M | 81.10M | 58.10M | 105.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 234.35M | 306.89M | 169.00M | 57.60M | 24.90M | |
Other Non-Current Liabilities | | | 5.52M | 29.58M | 23.20M | 106.20M | 92.50M | |
Total Non-Current Liabilities | | | 239.88M | 336.47M | 192.20M | 163.80M | 117.40M | |
|
TOTAL LIABILITIES | | | 499.77M | 482.21M | 273.30M | 221.90M | 222.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -330.65M | -255.75M | -152.00M | -169.80M | -126.40M | |
Additional Paid In Capital | | | 141.20M | 139.57M | 134.40M | 122.60M | 6.50M | |
Common Shares | | | 489.45M | 489.36M | 476.00M | 418.70M | 32.60M | |
Other Shareholders' Equity | | | -19.56M | -14.27M | -21.20M | -2.90M | -1.80M | |
Shares Outstanding | | | 226.22M | 226.18M | 218.10M | 189.50M | 188.50M | |
Tangible Book Value per Share | | | 0.40 | 0.81 | 1.31 | 1.51 | -0.73 | |
Total Shareholders' Equity | | | 280.44M | 358.91M | 437.10M | 368.70M | -95.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 780.20M | 841.12M | 710.40M | 590.60M | 127.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.84 | 0.86 | 0.39 | 0.16 | -0.56 | |
Current Ratio | | | 1.12 | 2.45 | 3.99 | 6.89 | 0.55 | |
Return On Assets (ROA) | | | -16.85% | -12.34% | 2.51% | -7.33% | -76.69% | |
Return On Equity (ROE) | | | -46.87% | -28.91% | 4.07% | -11.74% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |