ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 428.80M | 442.30M | 725.64M | 446.87M | 1.11B | |
Marketable Securities | | | N/A | 11.30M | 41.99M | 43.85M | 44.86M | |
Receivables | | | 308.90M | 358.12M | 372.58M | 361.91M | 418.82M | |
Inventories | | | 647.70M | 646.24M | 552.94M | 712.52M | 476.96M | |
Other Current Assets | | | 182.10M | 150.46M | 107.37M | 106.21M | 64.36M | |
Total Current Assets | | | 1.57B | 1.61B | 1.80B | 1.67B | 2.12B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.13B | 3.20B | 3.20B | 3.61B | 3.04B | |
Investments And Advances | | | 83.40M | 62.06M | 52.08M | 55.45M | 63.71M | |
Goodwill | | | N/A | 14.86M | 14.89M | 14.45M | 14.12M | |
Intangibles | | | N/A | 8.98M | 11.84M | 29.38M | 21.93M | |
Other Non-Current Assets | | | 75.80M | 63.13M | 124.04M | 124.85M | 46.30M | |
Total Non-Current Assets | | | 3.29B | 3.37B | 3.41B | 3.85B | 3.20B | |
|
TOTAL ASSETS | | | 4.85B | 4.98B | 5.21B | 5.53B | 5.32B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 280.70M | 279.45M | 528.99M | 250.28M | 120.13M | |
Accrued Expenses | | | N/A | 130.11M | 41.11M | 22.53M | 20.83M | |
Accounts Payable | | | 354.40M | 386.38M | 296.32M | 435.43M | 414.77M | |
Other Current Liabilities | | | 364.80M | 289.85M | 244.99M | 272.39M | 281.10M | |
Total Current Liabilities | | | 999.90M | 1.09B | 1.11B | 980.64M | 836.83M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.79B | 1.83B | 1.91B | 2.07B | 1.98B | |
Deferred Taxes/Income | | | 65.60M | 74.60M | 40.10M | 70.24M | 59.81M | |
Other Non-Current Liabilities | | | 334.00M | 104.88M | 164.77M | 110.20M | 138.61M | |
Total Non-Current Liabilities | | | 2.55B | 2.58B | 2.66B | 2.80B | 2.61B | |
|
TOTAL LIABILITIES | | | 3.55B | 3.67B | 3.77B | 3.79B | 3.44B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 770.90M | 730.82M | 873.74M | 1.13B | 1.34B | |
Minority Interest | | | 352.40M | 573.13M | 551.20M | 552.04M | 426.93M | |
Common Shares | | | 40.10M | 40.11M | 40.11M | 27.57M | 27.57M | |
Other Shareholders' Equity | | | 496.50M | 531.02M | 516.17M | 571.11M | 478.27M | |
Shares Outstanding | | | 38.62M | 38.62M | 38.62M | 30.35M | 30.35M | |
Tangible Book Value per Share | | | 33.86 | 33.30 | 36.61 | 55.89 | 60.75 | |
Total Shareholders' Equity | | | 1.31B | 1.31B | 1.44B | 1.74B | 1.88B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.85B | 4.98B | 5.21B | 5.53B | 5.32B | |
|
Statistics | |
---|
Debt/Equity | | | 1.37 | 1.40 | 1.32 | 1.19 | 1.05 | |
Current Ratio | | | 1.57 | 1.48 | 1.62 | 1.70 | 2.53 | |
Return On Assets (ROA) | | | -2.47% | -3.15% | -12.45% | -1.32% | 2.07% | |
Return On Equity (ROE) | | | -9.17% | -11.96% | -45.09% | -4.20% | 5.87% | |
Return On Invested Capital (ROIC) | | | 2.95% | 2.16% | 1.47% | 0.25% | 3.15% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.32% | 2.44% | 1.81% | 0.29% | 4.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.32% | 2.46% | 1.82% | 0.29% | 4.29% | |