| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 29.70M | N/A | N/A | 36.32M | 38.09M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 47.66M | 44.10M | 47.22M | 52.68M | 58.03M | |
| Inventories | | | 40.29M | 48.57M | 50.21M | 62.45M | 70.14M | |
| Other Current Assets | | | 732.00K | 2.28M | 1.79M | 2.76M | 5.22M | |
| Total Current Assets | | | 118.39M | 136.38M | 140.50M | 154.21M | 171.48M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 48.06M | 47.57M | 40.96M | 39.84M | 40.47M | |
| Goodwill | | | N/A | 10.72M | 10.72M | 11.66M | 11.66M | |
| Intangibles | | | 16.79M | 6.19M | 5.76M | 6.11M | 6.65M | |
| Other Non-Current Assets | | | 2.83M | 4.13M | 5.69M | 4.25M | 8.53M | |
| Total Non-Current Assets | | | 67.68M | 68.61M | 63.13M | 61.86M | 67.31M | |
| |
| TOTAL ASSETS | | | 186.07M | 204.99M | 203.63M | 216.07M | 238.79M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 735.00K | 709.00K | 573.00K | 436.00K | 568.00K | |
| Accrued Expenses | | | N/A | 11.63M | 10.14M | 10.10M | 9.70M | |
| Accounts Payable | | | 39.59M | 34.02M | 26.93M | 34.37M | 40.97M | |
| Other Current Liabilities | | | 4.40M | 4.13M | 5.53M | 6.49M | 7.15M | |
| Total Current Liabilities | | | 44.73M | 50.49M | 43.18M | 51.40M | 58.38M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 794.00K | 1.01M | 1.09M | 1.25M | 1.19M | |
| Deferred Taxes/Income | | | 94.00K | 272.00K | 1.24M | 1.74M | 1.40M | |
| Other Non-Current Liabilities | | | 51.58M | 54.51M | 54.29M | 49.23M | 66.47M | |
| Total Non-Current Liabilities | | | 52.46M | 55.79M | 56.62M | 52.22M | 69.07M | |
| |
| TOTAL LIABILITIES | | | 97.19M | 106.28M | 99.80M | 103.62M | 127.45M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 55.77M | 68.06M | 70.02M | 73.48M | 82.26M | |
| Additional Paid In Capital | | | 17.21M | 17.19M | 17.18M | 17.16M | 17.16M | |
| Common Shares | | | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | |
| Treasury Stock | | | -14.10M | -10.65M | -7.27M | -7.35M | -7.35M | |
| Other Shareholders' Equity | | | N/A | -5.89M | -6.10M | -838.00K | -10.73M | |
| Shares Outstanding | | | 9.13M | 9.32M | 9.52M | 9.52M | 9.52M | |
| Tangible Book Value per Share | | | 7.89 | 8.77 | 9.18 | 9.95 | 9.78 | |
| Total Shareholders' Equity | | | 88.88M | 98.72M | 103.83M | 112.45M | 111.34M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 186.07M | 204.99M | 203.63M | 216.07M | 238.79M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Current Ratio | | | 2.65 | 2.70 | 3.25 | 3.00 | 2.94 | |
| Return On Assets (ROA) | | | 2.37% | 3.92% | 1.57% | 0.56% | 5.94% | |
| Return On Equity (ROE) | | | 4.97% | 8.14% | 3.08% | 1.07% | 12.73% | |
| Return On Invested Capital (ROIC) | | | 3.59% | 4.45% | 3.04% | 0.59% | 7.70% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.55% | 4.45% | 3.04% | 0.76% | 9.77% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.35% | 5.00% | 3.39% | 0.88% | 11.21% | |