ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 266.59M | 286.75M | 1.28B | 786.00M | 688.90M | |
Marketable Securities | | | 701.04M | 836.00M | 31.36M | 240.90M | 194.90M | |
Receivables | | | 228.99M | 124.89M | 157.06M | 45.50M | 58.30M | |
Inventories | | | 35.59M | 23.90M | 19.43M | 10.40M | 1.70M | |
Other Current Assets | | | 17.67M | 12.37M | 12.23M | 16.30M | 5.90M | |
Total Current Assets | | | 1.25B | 1.28B | 1.50B | 1.10B | 949.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 233.60M | 201.22M | 189.23M | 160.80M | 140.80M | |
Intangibles | | | 2.14M | 2.16M | 4.06M | 3.40M | 4.70M | |
Other Non-Current Assets | | | 204.31M | 182.48M | 156.79M | 66.80M | 22.00M | |
Total Non-Current Assets | | | 440.04M | 386.24M | 350.81M | 231.90M | 169.60M | |
|
TOTAL ASSETS | | | 1.69B | 1.67B | 1.85B | 1.33B | 1.12B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.91M | 4.79M | 3.17M | 3.60M | 900.00K | |
Accrued Expenses | | | N/A | 59.53M | 102.44M | 149.30M | 100.60M | |
Accounts Payable | | | 214.20M | 204.77M | 152.96M | 32.90M | 7.00M | |
Other Current Liabilities | | | 45.38M | 174.72M | 90.65M | 112.10M | 120.70M | |
Total Current Liabilities | | | 265.48M | 277.64M | 216.42M | 297.80M | 229.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 382.01M | 345.81M | 325.50M | 281.00M | 122.10M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 6.89M | 6.15M | 55.32M | 7.90M | 2.30M | |
Total Non-Current Liabilities | | | 388.89M | 351.96M | 380.82M | 288.90M | 124.30M | |
|
TOTAL LIABILITIES | | | 654.38M | 629.61M | 597.24M | 586.70M | 353.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.04B | 1.04B | 1.25B | 744.30M | 765.90M | |
Common Shares | | | 37.00K | 37.00K | 36.00K | 0.00 | 0.00 | |
Shares Outstanding | | | 183.88M | 182.97M | 181.23M | 164.44M | 166.69M | |
Tangible Book Value per Share | | | 2.80 | 2.83 | 3.43 | 2.24 | 761.26 | |
Total Shareholders' Equity | | | 1.04B | 1.04B | 1.25B | 744.30M | 765.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.69B | 1.67B | 1.85B | 1.33B | 1.12B | |
|
Statistics | |
---|
Debt/Equity | | | 0.37 | 0.33 | 0.26 | 0.38 | 0.16 | |
Current Ratio | | | 4.71 | 4.62 | 6.92 | 3.69 | 4.14 | |
Return On Assets (ROA) | | | -19.25% | -10.60% | -28.03% | -33.53% | -36.05% | |
Return On Equity (ROE) | | | -31.42% | -17.01% | -41.41% | -59.96% | -52.70% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |