ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 299.48M | 377.26M | 393.79M | 197.20M | 193.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 652.60M | 563.76M | 580.65M | 541.50M | 429.10M | |
Inventories | | | 621.44M | 544.04M | 562.86M | 665.50M | 539.90M | |
Other Current Assets | | | 151.71M | 160.22M | 155.81M | 153.70M | 127.60M | |
Total Current Assets | | | 1.73B | 1.65B | 1.69B | 1.56B | 1.29B | |
|
Non-Current Assets | |
---|
PPE Net | | | 713.88M | 673.46M | 628.60M | 589.70M | 559.70M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 829.48M | 804.93M | 694.45M | 665.30M | 430.20M | |
Intangibles | | | N/A | 221.00M | 186.67M | 202.70M | 149.40M | |
Other Non-Current Assets | | | 458.78M | 175.47M | 174.47M | 165.10M | 163.40M | |
Total Non-Current Assets | | | 2.00B | 1.87B | 1.68B | 1.62B | 1.30B | |
|
TOTAL ASSETS | | | 3.73B | 3.52B | 3.38B | 3.18B | 2.59B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.32M | 10.52M | 2.44M | 82.40M | 52.00M | |
Current Portion Of LT Debt. | | | 100.00M | 100.00M | 4.00K | 11.00M | 800.00K | |
Accrued Expenses | | | 180.87M | 117.48M | 125.48M | 119.70M | 118.80M | |
Accounts Payable | | | 375.83M | 296.59M | 325.44M | 352.10M | 330.20M | |
Other Current Liabilities | | | 363.21M | 354.20M | 301.26M | 287.60M | 254.20M | |
Total Current Liabilities | | | 1.03B | 878.80M | 754.61M | 852.90M | 755.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.15B | 1.15B | 1.10B | 1.11B | 717.10M | |
Deferred Taxes/Income | | | N/A | 10.46M | 13.15M | 17.00M | 56.70M | |
Other Non-Current Liabilities | | | 172.12M | 152.89M | 197.92M | 166.20M | 198.70M | |
Total Non-Current Liabilities | | | 1.32B | 1.31B | 1.31B | 1.29B | 972.30M | |
|
TOTAL LIABILITIES | | | 2.35B | 2.19B | 2.07B | 2.15B | 1.73B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.17B | 3.99B | 3.69B | 3.31B | 2.97B | |
Additional Paid In Capital | | | 586.23M | 566.74M | 523.36M | 481.90M | 451.30M | |
Minority Interest | | | N/A | N/A | N/A | -100.00K | -200.00K | |
Common Shares | | | 9.86M | 9.86M | 9.86M | 9.90M | 9.90M | |
Treasury Stock | | | -3.17B | -2.94B | -2.68B | -2.49B | -2.31B | |
Other Shareholders' Equity | | | -210.66M | -300.13M | -229.85M | -275.30M | -257.40M | |
Shares Outstanding | | | 55.19M | 56.21M | 56.98M | 57.60M | 58.80M | |
Tangible Book Value per Share | | | 9.97 | 5.36 | 7.51 | 2.88 | 4.84 | |
Total Shareholders' Equity | | | 1.38B | 1.33B | 1.31B | 1.03B | 864.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.73B | 3.52B | 3.38B | 3.18B | 2.59B | |
|
Statistics | |
---|
Debt/Equity | | | 0.84 | 0.87 | 0.84 | 1.15 | 0.89 | |
Current Ratio | | | 1.68 | 1.87 | 2.24 | 1.83 | 1.71 | |
Return On Assets (ROA) | | | 13.49% | 13.24% | 16.14% | 14.85% | 10.67% | |
Return On Equity (ROE) | | | 36.45% | 35.11% | 41.66% | 45.66% | 32.00% | |
Return On Invested Capital (ROIC) | | | 21.01% | 20.59% | 22.14% | 20.94% | 20.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 23.62% | 24.00% | 26.05% | 22.81% | 22.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 36.04% | 43.72% | 43.05% | 37.53% | 34.54% | |