| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 6.60K | 56.20K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 410.40K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 270.00K | 270.00K | 280.00K | 224.60K | 205.20K | |
| Other Current Assets | | | 0.00 | 0.00 | 0.00 | N/A | N/A | |
| Total Current Assets | | | 290.00K | 270.00K | 310.00K | 231.20K | 261.30K | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 330.00K | 310.00K | 320.00K | 307.00K | 410.40K | |
| Intangibles | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | N/A | N/A | |
| Total Non-Current Assets | | | 330.00K | 310.00K | 320.00K | 306.90K | 410.40K | |
| |
| TOTAL ASSETS | | | 620.00K | 580.00K | 630.00K | 538.10K | 671.70K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00K | |
| Accounts Payable | | | 30.00K | 20.00K | 20.00K | 34.20K | 23.20K | |
| Total Current Liabilities | | | 30.00K | 20.00K | 20.00K | 34.20K | 24.20K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 20.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 30.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 60.00K | 20.00K | 20.00K | 34.20K | 24.20K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -560.00K | -560.00K | -510.00K | -616.10K | -472.40K | |
| Common Shares | | | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | |
| Shares Outstanding | | | 1.60M | 1.60M | 1.60M | 1.60M | 1.60M | |
| Tangible Book Value per Share | | | N/A | N/A | N/A | 0.32 | 0.40 | |
| Total Shareholders' Equity | | | 560.00K | 560.00K | 610.00K | 503.90K | 647.60K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 620.00K | 580.00K | 630.00K | 538.10K | 671.70K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.04 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 9.67 | 13.50 | 15.50 | 6.76 | 10.80 | |
| Return On Assets (ROA) | | | -8.06% | -8.62% | 17.46% | -26.69% | -4.20% | |
| Return On Equity (ROE) | | | -8.93% | -8.93% | 18.03% | -28.50% | -4.35% | |