| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 2.75M | 5.01M | N/A | N/A | |
| Cash Equivalents | | | 5.20M | N/A | N/A | 7.40M | 5.70M | |
| Receivables | | | 10.88M | 13.45M | 15.95M | 16.47M | 14.00M | |
| Other Current Assets | | | 902.00K | 1.26M | 1.02M | 15.96M | 483.00K | |
| Total Current Assets | | | 16.98M | 17.45M | 21.98M | 39.84M | 20.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.95M | 1.55M | 1.13M | 1.26M | 354.00K | |
| Investments And Advances | | | 1.22B | 1.22B | 1.21B | 1.10B | 959.84M | |
| Intangibles | | | N/A | N/A | N/A | 0.00 | 2.00K | |
| Other Non-Current Assets | | | N/A | 32.00K | 831.00K | 697.00K | 1.06M | |
| Total Non-Current Assets | | | 1.23B | 1.22B | 1.23B | 1.12B | 979.10M | |
| |
| TOTAL ASSETS | | | 1.24B | 1.24B | 1.25B | 1.16B | 999.29M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 149.24M | 121.97M | 200.07M | 216.66M | 168.23M | |
| Current Portion Of LT Debt. | | | 45.12M | 83.05M | 35.08M | 47.53M | 24.05M | |
| Accrued Expenses | | | 9.80M | 4.69M | 1.79M | 3.42M | 2.71M | |
| Accounts Payable | | | N/A | 14.39M | 14.93M | 15.12M | 13.34M | |
| Other Current Liabilities | | | 18.93M | 10.10M | 11.55M | 12.55M | 24.13M | |
| Total Current Liabilities | | | 223.09M | 234.20M | 263.42M | 295.28M | 232.46M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 483.86M | 464.98M | 430.41M | 334.51M | 348.16M | |
| Deferred Taxes/Income | | | 22.30M | 19.93M | 14.41M | 14.87M | 2.76M | |
| Other Non-Current Liabilities | | | 25.60M | 34.23M | 47.21M | 35.64M | 33.71M | |
| Total Non-Current Liabilities | | | 531.76M | 519.14M | 492.02M | 385.01M | 384.63M | |
| |
| TOTAL LIABILITIES | | | 754.85M | 753.34M | 755.44M | 680.30M | 617.09M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 229.85M | 227.86M | 233.22M | 216.46M | 206.81M | |
| Additional Paid In Capital | | | 194.19M | 194.19M | 194.19M | 194.19M | 121.09M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 65.18M | 65.18M | 65.18M | 65.18M | 54.31M | |
| Treasury Stock | | | -12.00K | -12.00K | -12.00K | -12.00K | -12.00K | |
| Other Shareholders' Equity | | | N/A | N/A | 1.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 5.93M | 5.93M | 5.93M | 5.93M | 5.06M | |
| Tangible Book Value per Share | | | 82.54 | 82.21 | 83.11 | 80.28 | 75.54 | |
| Total Shareholders' Equity | | | 489.21M | 487.21M | 492.58M | 475.81M | 382.21M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.24B | 1.24B | 1.25B | 1.16B | 999.29M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.29 | 1.20 | 1.28 | 1.16 | 1.35 | |
| Current Ratio | | | 0.08 | 0.07 | 0.08 | 0.13 | 0.09 | |
| Return On Assets (ROA) | | | 5.33% | 0.62% | 4.00% | 3.30% | 4.76% | |
| Return On Equity (ROE) | | | 13.56% | 1.58% | 10.13% | 8.03% | 12.44% | |
| Return On Invested Capital (ROIC) | | | 3.06% | 3.07% | 3.13% | 2.89% | 3.25% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.07% | 3.07% | 3.13% | 2.91% | 3.27% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.07% | 3.07% | 3.13% | 2.91% | 3.27% | |