USA - NYSE:LDOS - US5253271028 - Common Stock
| TTM (2025-8-31) | 2024 (2025-1-3) | 2023 (2023-12-29) | 2022 (2022-12-30) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 274.39M | 1.25B | 208.00M | 693.00M | 759.00M | |||
| Depreciation Amortization | 79.26M | 290.00M | 331.00M | 333.00M | 325.00M | |||
| Income Taxes - Deferred | -11.23M | -98.00M | -109.00M | -211.00M | -26.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -131.76M | -191.00M | -57.00M | 38.00M | -91.00M | |||
| Interest Paid | undefined | 226.00M | 207.00M | 195.00M | 182.00M | |||
| Taxes Paid | undefined | 460.00M | 435.00M | 217.00M | 221.00M | |||
| Other non cash items | 72.10M | 140.00M | 792.00M | 139.00M | 64.00M | |||
| OPERATING CASH FLOW | 282.76M | 1.39B | 1.17B | 992.00M | 1.03B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | undefined | -149.00M | -207.00M | -129.00M | -104.00M | |||
| Other Investing Activity | 2.04M | 7.00M | -4.00M | -184.00M | -626.00M | |||
| INVESTING CASH FLOW | -83.96M | -142.00M | -211.00M | -313.00M | -730.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -4.09M | -18.00M | -302.00M | -165.00M | 274.00M | |||
| Stock Issued/Repurchased | -374.95M | -851.00M | -196.00M | -494.00M | -226.00M | |||
| Dividend Paid | undefined | -208.00M | -201.00M | -199.00M | -199.00M | |||
| Other Financing Activity | 959.00K | -7.00M | -16.00M | -7.00M | 38.00M | |||
| FINANCING CASH FLOW | -431.08M | -1.08B | -715.00M | -865.00M | -113.00M | |||
| Exchange Rate Effect | -15.20M | -10.00M | 6.00M | -6.00M | null | |||
| CHANGE IN CASH | -247.48M | 156.00M | 245.00M | -192.00M | 188.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 282.76M | 1.39B | 1.17B | 992.00M | 1.03B | |||
| Capital Expenditure | undefined | -149.00M | -207.00M | -129.00M | -104.00M | |||
| FREE CASH FLOW | 196.76M | 1.24B | 958.00M | 863.00M | 927.00M | |||
All data in USD