| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 7.85M | 23.97M | 9.19M | 0 | |
| Depreciation Amortization | | | undefined | null | null | null | |
| Income Taxes - Deferred | | | undefined | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 660.00K | 2.37M | -340.00K | null | |
| Interest Paid | | | undefined | null | null | null | |
| Taxes Paid | | | undefined | null | null | null | |
| Other non cash items | | | -10.96M | -27.25M | -12.32M | null | |
| OPERATING CASH FLOW | | | -2.21M | -900.00K | -3.47M | 0 | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | |
| Other Investing Activity | | | 493.77M | 493.88M | -500.00M | 0 | |
| INVESTING CASH FLOW | | | 493.77M | 493.88M | -500.00M | 0 | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 470.00K | 720.00K | 660.00K | null | |
| Stock Issued/Repurchased | | | undefined | -492.18M | 512.51M | null | |
| Dividend Paid | | | undefined | null | null | null | |
| Other Financing Activity | | | undefined | 0 | -9.66M | 0 | |
| FINANCING CASH FLOW | | | -491.71M | -491.46M | 503.51M | 0 | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | |
| CHANGE IN CASH | | | -150.00K | 1.52M | 40.00K | 0 | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -2.21M | -900.00K | -3.47M | 0 | |
| Capital Expenditure | | | undefined | null | null | null | |
| FREE CASH FLOW | | | -2.21M | -900.00K | -3.47M | 0 | |