| 2024 (2024-12-31) | 2023 (2023-12-31) | ||||
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net Income | -63.10M | -6.28M | |||
| Depreciation Amortization | 91.00K | 4.00K | |||
| Change In Working Capital | 3.31M | -1.31M | |||
| Other non cash items | 6.65M | -4.51M | |||
| OPERATING CASH FLOW | -53.05M | -12.09M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Capital Expenditure | -769.00K | -25.00K | |||
| Other Investing Activity | 24.00M | -27.98M | |||
| INVESTING CASH FLOW | 23.23M | -28.01M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Debt Issued/Reduced | 0.00 | 725.00K | |||
| Stock Issued/Repurchased | 38.31M | 33.04M | |||
| Other Financing Activity | 0.00 | -89.00K | |||
| FINANCING CASH FLOW | 38.31M | 33.68M | |||
| CHANGE IN CASH | 8.50M | -6.42M | |||
| FREE CASH FLOW | |||||
| Operating Cash Flow | -53.05M | -12.09M | |||
| Capital Expenditure | -769.00K | -25.00K | |||
| FREE CASH FLOW | -53.82M | -12.12M | |||
All data in USD