| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 26.07M | 16.42M | 24.23M | 36.60M | 97.06M | |
| Cash Equivalents | | | 45.19M | 54.71M | 31.96M | 25.07M | 65.00K | |
| Marketable Securities | | | N/A | N/A | 31.96M | 25.07M | 65.00K | |
| Receivables | | | 58.02M | 52.67M | 54.07M | 48.26M | 30.97M | |
| Inventories | | | 82.55M | 76.39M | 77.54M | 65.40M | 45.85M | |
| Other Current Assets | | | 10.11M | 8.50M | 9.46M | 11.79M | 8.93M | |
| Total Current Assets | | | 221.94M | 208.69M | 197.26M | 187.13M | 182.87M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 45.40M | 46.54M | 48.12M | 39.69M | 28.17M | |
| Investments And Advances | | | 10.77M | 10.85M | 11.00M | 10.96M | 10.36M | |
| Goodwill | | | 70.22M | 72.09M | 72.59M | 69.94M | 70.26M | |
| Intangibles | | | 67.40M | 69.95M | 58.53M | 53.41M | 47.32M | |
| Other Non-Current Assets | | | 9.86M | 10.20M | 7.29M | 2.44M | 1.03M | |
| Total Non-Current Assets | | | 214.00M | 221.11M | 207.98M | 184.92M | 164.75M | |
| |
| TOTAL ASSETS | | | 435.94M | 429.80M | 405.25M | 372.04M | 347.62M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 62.00K | 7.00K | 66.00K | 1.38M | 1.20M | |
| Current Portion Of LT Debt. | | | 21.17M | 19.03M | 16.41M | 64.18M | 12.97M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 19.52M | 18.03M | 17.59M | 18.11M | 13.19M | |
| Other Current Liabilities | | | 44.40M | 42.42M | 40.03M | 36.17M | 30.58M | |
| Total Current Liabilities | | | 85.15M | 79.48M | 74.10M | 119.84M | 57.94M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 144.62M | 142.03M | 128.60M | 48.62M | 97.86M | |
| Deferred Taxes/Income | | | 2.68M | 2.77M | 1.85M | 2.58M | 869.00K | |
| Other Non-Current Liabilities | | | 7.45M | 7.52M | 7.39M | 7.57M | 9.63M | |
| Total Non-Current Liabilities | | | 154.76M | 152.31M | 137.85M | 58.76M | 108.36M | |
| |
| TOTAL LIABILITIES | | | 239.91M | 231.79M | 211.95M | 178.61M | 166.29M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 182.43M | 176.82M | 172.41M | 169.90M | 157.40M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 22.47M | 22.47M | 22.47M | 22.47M | 22.47M | |
| Other Shareholders' Equity | | | -8.87M | -1.28M | -1.58M | 1.07M | 1.46M | |
| Shares Outstanding | | | 22.02M | 22.42M | 22.42M | 22.43M | 22.45M | |
| Tangible Book Value per Share | | | 2.65 | 2.50 | 2.77 | 3.12 | 2.84 | |
| Total Shareholders' Equity | | | 196.03M | 198.01M | 193.30M | 193.44M | 181.33M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 435.94M | 429.80M | 405.25M | 372.04M | 347.62M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.74 | 0.72 | 0.67 | 0.26 | 0.55 | |
| Current Ratio | | | 2.61 | 2.63 | 2.66 | 1.56 | 3.16 | |
| Return On Assets (ROA) | | | 2.46% | 1.33% | 1.76% | 3.05% | 3.99% | |
| Return On Equity (ROE) | | | 5.47% | 2.88% | 3.69% | 5.87% | 7.64% | |
| Return On Invested Capital (ROIC) | | | 4.55% | 3.00% | 3.30% | 4.73% | 4.97% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.22% | 3.56% | 4.09% | 5.90% | 4.97% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.50% | 6.85% | 8.03% | 14.99% | 8.35% | |