| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 287.30K | N/A | 21.50K | 67.10K | 553.70K | |
| Marketable Securities | | | 4.25M | 1.90M | 2.29M | 7.14M | 12.00M | |
| Receivables | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 469.10K | 48.30K | 87.00K | 226.00K | 659.80K | |
| Total Current Assets | | | 5.01M | 1.96M | 2.40M | 7.43M | 13.21M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 0.00 | 314.30K | 405.00K | 480.00K | |
| Investments And Advances | | | 221.20K | 215.60K | 1.90M | N/A | N/A | |
| Other Non-Current Assets | | | 576.40K | 13.80K | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 797.60K | 862.70K | 2.84M | 697.70K | 480.00K | |
| |
| TOTAL ASSETS | | | 5.81M | 2.82M | 5.24M | 8.13M | 13.69M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.12M | 845.30K | 288.60K | 472.40K | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 78.80K | 472.40K | 529.00K | |
| Accounts Payable | | | 1.15M | 1.15M | 774.90K | 376.80K | 155.00K | |
| Other Current Liabilities | | | 319.80K | 311.00K | 508.70K | 374.50K | 277.90K | |
| Total Current Liabilities | | | 2.59M | 2.31M | 1.65M | 1.22M | 961.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 189.60K | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 1.07M | |
| Total Non-Current Liabilities | | | -123.50K | -119.20K | 800.00 | 186.60K | 1.07M | |
| |
| TOTAL LIABILITIES | | | 2.47M | 2.19M | 1.65M | 1.41M | 2.03M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -5.50M | -7.52M | -4.53M | -1.41M | 3.54M | |
| Minority Interest | | | -123.50K | -119.20K | 900.00 | -3.10K | N/A | |
| Common Shares | | | 8.29M | 7.57M | 7.57M | 7.57M | 7.57M | |
| Other Shareholders' Equity | | | 545.90K | 579.00K | 546.70K | 559.00K | 552.80K | |
| Shares Outstanding | | | 39.27M | 28.42M | 28.42M | 28.42M | 28.42M | |
| Tangible Book Value per Share | | | 0.08 | 0.02 | 0.13 | 0.24 | 0.41 | |
| Total Shareholders' Equity | | | 3.34M | 629.50K | 3.58M | 6.72M | 11.66M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.81M | 2.82M | 5.24M | 8.13M | 13.69M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.10 | N/A | |
| Current Ratio | | | 1.93 | 0.85 | 1.45 | 6.07 | 13.74 | |
| Return On Assets (ROA) | | | -36.37% | -105.93% | -59.61% | -60.93% | -0.71% | |
| Return On Equity (ROE) | | | -63.31% | -474.41% | -87.08% | -73.73% | -0.84% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 1.59% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 27.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 27.68% | |