| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.68M | 493.80K | 66.40K | 3.40M | 891.80K | |
| Receivables | | | 39.40K | 91.90K | 260.70K | 362.80K | 64.70K | |
| Other Current Assets | | | 288.50K | 86.00K | 130.90K | 261.80K | 49.50K | |
| Total Current Assets | | | 2.01M | 671.60K | 458.00K | 4.02M | 1.01M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.28M | 1.64M | 3.21M | 2.37M | 1.72M | |
| Investments And Advances | | | N/A | 0.00 | 180.00K | 1.00M | N/A | |
| Other Non-Current Assets | | | 76.00K | 104.10K | 104.10K | 88.10K | N/A | |
| Total Non-Current Assets | | | 1.35M | 1.74M | 3.49M | 3.45M | 1.79M | |
| |
| TOTAL ASSETS | | | 3.36M | 2.41M | 3.95M | 7.48M | 2.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 300.20K | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 53.90K | 18.90K | 141.40K | 82.20K | 72.90K | |
| Accrued Expenses | | | N/A | 1.03M | 195.60K | 420.70K | N/A | |
| Accounts Payable | | | 449.80K | 620.90K | 395.90K | 288.70K | 247.60K | |
| Other Current Liabilities | | | N/A | 0.00 | 126.40K | 0.00 | 132.40K | |
| Total Current Liabilities | | | 503.70K | 1.97M | 859.40K | 791.60K | 453.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 78.40K | 188.20K | 188.10K | 111.50K | 193.60K | |
| Total Non-Current Liabilities | | | 78.40K | 188.20K | 188.10K | 111.50K | 193.60K | |
| |
| TOTAL LIABILITIES | | | 582.10K | 2.16M | 1.05M | 903.10K | 646.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -52.45M | -46.58M | -39.01M | -25.28M | -15.14M | |
| Additional Paid In Capital | | | 14.62M | 9.64M | 8.34M | 6.32M | 3.66M | |
| Common Shares | | | 40.50M | 37.12M | 33.51M | 25.53M | 13.63M | |
| Other Shareholders' Equity | | | 115.00K | 73.60K | 63.80K | 5.70K | N/A | |
| Shares Outstanding | | | 48.48M | 16.24M | 8.47M | 5.64M | 2.97M | |
| Tangible Book Value per Share | | | 0.06 | 0.02 | 0.34 | 1.16 | 0.72 | |
| Total Shareholders' Equity | | | 2.78M | 256.40K | 2.90M | 6.57M | 2.15M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.36M | 2.41M | 3.95M | 7.48M | 2.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 1.90 | 0.06 | 0.02 | 0.09 | |
| Current Ratio | | | 3.99 | 0.34 | 0.53 | 5.08 | 2.22 | |
| Return On Assets (ROA) | | | -238.93% | -314.04% | -347.43% | -135.61% | -196.37% | |
| Return On Equity (ROE) | | | -289.00% | -2954.56% | -472.78% | -154.24% | -255.46% | |