ASSETS | |
---|
Current Assets | |
---|
Cash | | | 32.90M | 61.70M | 98.10M | 63.50M | 31.50M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 30.40M | 33.00M | 31.90M | 21.40M | 16.40M | |
Inventories | | | 385.30M | 378.90M | 242.90M | 116.30M | 160.90M | |
Other Current Assets | | | 3.90M | 3.30M | 2.70M | 2.70M | 3.00M | |
Total Current Assets | | | 452.50M | 476.80M | 375.60M | 203.90M | 211.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 275.60M | 186.00M | 152.80M | 121.80M | 86.90M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 108.40M | 83.50M | 80.30M | 45.10M | 39.00M | |
Intangibles | | | 76.20M | 81.70M | 87.80M | 72.80M | 68.90M | |
Other Non-Current Assets | | | 2.90M | 2.80M | 1.60M | 500.00K | 300.00K | |
Total Non-Current Assets | | | 463.00M | 353.90M | 322.50M | 240.10M | 194.90M | |
|
TOTAL ASSETS | | | 915.50M | 830.70M | 698.10M | 444.00M | 406.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 334.20M | 348.70M | 192.20M | 105.40M | 143.90M | |
Current Portion Of LT Debt. | | | 1.10M | 3.60M | 5.50M | 24.20M | 6.00M | |
Accrued Expenses | | | 35.00M | 26.90M | 28.60M | 17.90M | 10.40M | |
Accounts Payable | | | 16.40M | 10.80M | 28.40M | 18.10M | 11.20M | |
Other Current Liabilities | | | 3.60M | 9.50M | 11.70M | 8.70M | 3.20M | |
Total Current Liabilities | | | 390.30M | 399.60M | 266.40M | 174.20M | 174.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 28.50M | 10.10M | 13.70M | 8.40M | 15.60M | |
Deferred Taxes/Income | | | 15.40M | 15.50M | 13.70M | 15.10M | 16.50M | |
Other Non-Current Liabilities | | | 160.50M | 113.40M | 143.30M | 105.80M | 63.60M | |
Total Non-Current Liabilities | | | 204.40M | 139.10M | 170.60M | 129.30M | 95.60M | |
|
TOTAL LIABILITIES | | | 594.70M | 538.70M | 437.00M | 303.50M | 270.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 160.90M | 163.20M | 96.80M | 14.80M | -3.40M | |
Additional Paid In Capital | | | 162.10M | 130.80M | 121.80M | 71.20M | 79.20M | |
Common Shares | | | 55.00M | 55.00M | 55.00M | 55.00M | 60.90M | |
Treasury Stock | | | -57.10M | -57.00M | -12.50M | -500.00K | -300.00K | |
Other Shareholders' Equity | | | 265.84M | N/A | 0.00 | N/A | N/A | |
Shares Outstanding | | | 14.00M | 11.10M | 13.00M | 9.50M | 8.40M | |
Tangible Book Value per Share | | | 5.80 | 6.47 | 2.92 | -3.41 | -3.87 | |
Total Shareholders' Equity | | | 320.80M | 292.00M | 261.10M | 140.50M | 136.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 915.50M | 830.70M | 698.10M | 444.00M | 406.60M | |
|
Statistics | |
---|
Debt/Equity | | | 1.13 | 1.23 | 0.79 | 0.81 | 1.17 | |
Current Ratio | | | 1.16 | 1.19 | 1.41 | 1.17 | 1.21 | |
Return On Assets (ROA) | | | -0.93% | 7.42% | 11.06% | 1.87% | -0.34% | |
Return On Equity (ROE) | | | -2.65% | 21.10% | 29.57% | 5.91% | -1.03% | |
Return On Invested Capital (ROIC) | | | 2.00% | 8.74% | 15.32% | 9.80% | 2.63% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.00% | 8.74% | 15.32% | 9.80% | 2.63% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.55% | 11.09% | 20.98% | 14.30% | 3.69% | |