US5504241051 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -571.27M | -445.94M | -237.99M | -362.30M | -94.72M | |||
Depreciation Amortization | 26.62M | 6.57M | 4.16M | 2.52M | 2.32M | |||
Income Taxes - Deferred | -64.00K | 230.00K | -1.26M | N/A | N/A | |||
Change In Working Capital | -11.59M | 5.86M | -39.93M | -1.94M | -2.51M | |||
Interest Paid | N/A | 7.77M | 220.00K | 2.79M | 2.02M | |||
Taxes Paid | N/A | N/A | N/A | N/A | 0.00 | |||
Other non cash items | 308.99M | 225.05M | 126.60M | 286.08M | 34.71M | |||
OPERATING CASH FLOW | -247.30M | -208.23M | -148.42M | -75.64M | -60.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -21.91M | -15.61M | -6.43M | -2.20M | -1.49M | |||
Other Investing Activity | 258.54M | 43.60M | -187.76M | -269.59M | -6.29M | |||
INVESTING CASH FLOW | 236.63M | 27.99M | -194.19M | -271.79M | -7.78M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | 608.97M | -11.23M | -9.66M | |||
Stock Issued/Repurchased | 75.89M | -75.62M | -71.81M | 183.86M | 68.71M | |||
Other Financing Activity | 4.30M | -3.73M | -73.57M | 357.22M | 26.40M | |||
FINANCING CASH FLOW | 80.20M | -79.35M | 463.59M | 529.85M | 85.46M | |||
CHANGE IN CASH | 69.52M | -259.59M | 120.98M | 182.42M | 17.48M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -247.30M | -208.23M | -148.42M | -75.64M | -60.20M | |||
Capital Expenditure | -21.91M | -15.61M | -6.43M | -2.20M | -1.49M | |||
FREE CASH FLOW | -269.22M | -223.84M | -154.85M | -77.84M | -61.69M |
All data in USD