ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.12M | 6.20M | 12.18M | 620.00K | 330.00K | |
Receivables | | | 773.30K | 816.40K | 1.35M | 80.00K | 760.00K | |
Inventories | | | 1.83M | 2.28M | 1.69M | 1.79M | 2.17M | |
Other Current Assets | | | 40.80K | 39.20K | 0.00 | N/A | N/A | |
Total Current Assets | | | 4.77M | 9.33M | 15.22M | 2.49M | 3.26M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.51M | 1.55M | 1.46M | 1.20M | 1.05M | |
Investments And Advances | | | 316.40K | N/A | N/A | N/A | N/A | |
Intangibles | | | 4.03M | 4.28M | 2.94M | 3.17M | 3.18M | |
Other Non-Current Assets | | | N/A | N/A | 70.00K | 0.00 | 0.00 | |
Total Non-Current Assets | | | 5.85M | 5.83M | 4.47M | 4.37M | 4.22M | |
|
TOTAL ASSETS | | | 10.62M | 15.16M | 19.69M | 6.86M | 7.48M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 236.30K | 595.70K | 1.53M | N/A | N/A | |
Accounts Payable | | | 533.90K | 223.00K | 190.00K | N/A | N/A | |
Other Current Liabilities | | | 116.60K | 701.20K | N/A | 390.00K | 1.03M | |
Total Current Liabilities | | | 886.80K | 1.52M | 1.72M | 390.00K | 1.03M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 46.40K | 163.00K | 490.00K | 910.00K | 1.17M | |
Total Non-Current Liabilities | | | 46.30K | 163.00K | 480.00K | 910.00K | 1.17M | |
|
TOTAL LIABILITIES | | | 933.10K | 1.68M | 2.20M | 1.30M | 2.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.34M | -5.68M | -730.00K | 270.00K | -10.00K | |
Additional Paid In Capital | | | 18.04M | 19.10M | 18.14M | 5.24M | 5.24M | |
Common Shares | | | 13.80K | 92.50K | 80.00K | 50.00K | 50.00K | |
Treasury Stock | | | -25.20K | -25.20K | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | 0.00 | N/A | N/A | N/A | |
Shares Outstanding | | | 13.81M | 9.25M | 7.88M | 7.88M | 7.88M | |
Tangible Book Value per Share | | | 0.41 | 0.99 | 1.85 | 0.30 | 0.27 | |
Total Shareholders' Equity | | | 9.69M | 13.48M | 17.49M | 5.56M | 5.29M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.62M | 15.16M | 19.69M | 6.86M | 7.48M | |
|
Statistics | |
---|
Current Ratio | | | 5.38 | 6.14 | 8.85 | 6.38 | 3.17 | |
Return On Assets (ROA) | | | -103.45% | -24.83% | -5.08% | 8.45% | 0.13% | |
Return On Equity (ROE) | | | -113.41% | -27.93% | -5.72% | 10.43% | 0.19% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 7.69% | 0.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 8.51% | 0.13% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 18.57% | 0.27% | |