ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 78.50K | 533.90K | 6.20M | 12.18M | 620.00K | |
Receivables | | | 1.53M | 1.73M | 816.40K | 1.35M | 80.00K | |
Inventories | | | 1.48M | 2.34M | 2.24M | 1.69M | 1.79M | |
Other Current Assets | | | 256.10K | 58.60K | 39.20K | 0.00 | N/A | |
Total Current Assets | | | 3.35M | 4.66M | 9.29M | 15.22M | 2.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.14M | 6.71M | 1.55M | 1.46M | 1.20M | |
Investments And Advances | | | 316.40K | 316.40K | N/A | N/A | N/A | |
Intangibles | | | 5.14M | 5.46M | 4.28M | 2.94M | 3.17M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 70.00K | 0.00 | |
Total Non-Current Assets | | | 11.60M | 12.49M | 5.83M | 4.47M | 4.37M | |
|
TOTAL ASSETS | | | 14.94M | 17.15M | 15.12M | 19.69M | 6.86M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.83M | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 1.00M | 916.70K | 595.70K | 1.53M | N/A | |
Accounts Payable | | | 1.61M | 559.30K | 223.00K | 190.00K | N/A | |
Other Current Liabilities | | | 1.90M | 1.10M | 213.10K | N/A | 390.00K | |
Total Current Liabilities | | | 6.34M | 2.57M | 1.03M | 1.72M | 390.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 4.26M | 4.37M | 163.00K | 490.00K | 910.00K | |
Total Non-Current Liabilities | | | 4.26M | 4.37M | 163.00K | 480.00K | 910.00K | |
|
TOTAL LIABILITIES | | | 10.60M | 6.94M | 1.19M | 2.20M | 1.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -11.21M | -7.75M | -5.24M | -730.00K | 270.00K | |
Additional Paid In Capital | | | 15.57M | 17.89M | 19.18M | 18.14M | 5.24M | |
Common Shares | | | 14.30K | 14.30K | 9.30K | 80.00K | 50.00K | |
Treasury Stock | | | -33.80K | -33.80K | -25.20K | N/A | N/A | |
Other Shareholders' Equity | | | 0.00 | 100.00K | 0.00 | N/A | N/A | |
Shares Outstanding | | | 14.28M | 14.26M | 9.23M | 7.88M | 7.88M | |
Tangible Book Value per Share | | | -0.06 | 0.33 | 1.05 | 1.85 | 0.30 | |
Total Shareholders' Equity | | | 4.34M | 10.21M | 13.93M | 17.49M | 5.56M | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.94M | 17.15M | 15.12M | 19.69M | 6.86M | |
|
Statistics | |
---|
Current Ratio | | | 0.53 | 1.81 | 9.01 | 8.85 | 6.38 | |
Return On Assets (ROA) | | | -30.08% | -53.25% | -21.94% | -5.08% | 8.45% | |
Return On Equity (ROE) | | | -103.61% | -89.44% | -23.82% | -5.72% | 10.43% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 7.69% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 8.51% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 18.57% | |