| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -239.75M | 20.88M | -5.00K | |
| Depreciation Amortization | | | 45.81M | 41.58M | 48.33M | |
| Change In Working Capital | | | -9.04M | 2.26M | 1.38M | |
| Taxes Paid | | | 189.00K | 856.00K | 1.60M | |
| Other non cash items | | | 122.13M | -24.31M | 5.00K | |
| OPERATING CASH FLOW | | | -80.85M | -1.17M | 0.00 | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -24.70M | -9.88M | -5.68M | |
| Other Investing Activity | | | 2.90M | -414.00M | 72.72M | |
| INVESTING CASH FLOW | | | -21.80M | -414.00M | 67.04M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -68.99M | -191.80K | 100.00 | |
| Stock Issued/Repurchased | | | 0.00 | 10.28M | 24.28M | |
| Other Financing Activity | | | 173.93M | 405.58M | -11.11M | |
| FINANCING CASH FLOW | | | 104.94M | 415.67M | 100.00 | |
| |
| Exchange Rate Effect | | | 804.00K | 1.16M | -765.00K | |
| CHANGE IN CASH | | | 3.09M | 497.50K | 100.00 | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -80.85M | -1.17M | 0.00 | |
| Capital Expenditure | | | -24.70M | -9.88M | -5.68M | |
| FREE CASH FLOW | | | -105.55M | -1.17M | 0.00 | |