ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 18.27M | 18.57M | 61.10M | 16.70M | 9.20M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 18.27M | 18.57M | 61.10M | 16.70M | 9.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.16B | 1.24B | 1.33B | 1.28B | 1.05B | |
Investments And Advances | | | 5.70M | 5.80M | 5.80M | 3.10M | 1.20M | |
Intangibles | | | 4.08M | 8.28M | 9.80M | 4.50M | 3.70M | |
Other Non-Current Assets | | | 46.31M | 53.63M | N/A | N/A | N/A | |
Total Non-Current Assets | | | 1.29B | 1.37B | 1.40B | 1.33B | 1.06B | |
|
TOTAL ASSETS | | | 1.31B | 1.39B | 1.46B | 1.35B | 1.07B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 498.00K | 568.00K | 600.00K | 700.00K | 100.00K | |
Accounts Payable | | | 18.40M | 10.30M | 16.30M | 10.90M | 9.10M | |
Other Current Liabilities | | | 2.97M | 3.87M | 4.40M | 4.20M | 2.50M | |
Total Current Liabilities | | | 21.87M | 14.74M | 21.30M | 15.80M | 11.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 587.45M | 633.63M | 685.60M | 726.70M | 652.70M | |
Other Non-Current Liabilities | | | 15.69M | 19.34M | 19.00M | 20.00M | 19.10M | |
Total Non-Current Liabilities | | | 603.14M | 652.97M | 704.60M | 748.90M | 671.80M | |
|
TOTAL LIABILITIES | | | 625.01M | 667.71M | 725.90M | 764.70M | 683.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -174.56M | -144.01M | -114.40M | -80.50M | -55.20M | |
Additional Paid In Capital | | | 854.06M | 856.21M | 836.70M | 668.30M | 440.50M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 2.30M | 0.00 | |
Common Shares | | | 52.00K | 52.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 7.63M | 7.37M | 9.00M | -1.00M | -1.50M | |
Shares Outstanding | | | 36.18M | 35.84M | 35.10M | 34.20M | 26.20M | |
Tangible Book Value per Share | | | 18.88 | 19.85 | 20.56 | 17.03 | 14.51 | |
Total Shareholders' Equity | | | 687.18M | 719.61M | 731.40M | 586.80M | 383.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.31B | 1.39B | 1.46B | 1.35B | 1.07B | |
|
Statistics | |
---|
Debt/Equity | | | 0.85 | 0.88 | 0.94 | 1.24 | 1.70 | |
Current Ratio | | | 0.84 | 1.26 | 2.87 | 1.06 | 0.79 | |
Return On Assets (ROA) | | | -0.80% | -0.71% | -1.03% | -0.65% | -0.41% | |
Return On Equity (ROE) | | | -1.52% | -1.37% | -2.05% | -1.49% | -1.15% | |
Return On Invested Capital (ROIC) | | | 1.92% | 1.94% | 1.94% | 1.87% | 2.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.95% | 1.96% | 2.02% | 1.90% | 2.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.96% | 1.97% | 2.04% | 1.90% | 2.09% | |