| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 30.48M | 18.27M | 18.57M | 61.10M | 16.70M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 30.48M | 18.27M | 18.57M | 61.10M | 16.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.13B | 1.16B | 1.24B | 1.33B | 1.28B | |
| Investments And Advances | | | 46.70M | 5.70M | 5.80M | 5.80M | 3.10M | |
| Intangibles | | | 3.79M | 4.08M | 8.28M | 9.80M | 4.50M | |
| Other Non-Current Assets | | | 14.50M | 46.31M | 53.63M | N/A | N/A | |
| Total Non-Current Assets | | | 1.23B | 1.29B | 1.37B | 1.40B | 1.33B | |
| |
| TOTAL ASSETS | | | 1.26B | 1.31B | 1.39B | 1.46B | 1.35B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | 498.00K | 568.00K | 600.00K | 700.00K | |
| Accounts Payable | | | 13.78M | 18.40M | 10.30M | 16.30M | 10.90M | |
| Other Current Liabilities | | | 3.24M | 2.97M | 3.87M | 4.40M | 4.20M | |
| Total Current Liabilities | | | 17.02M | 21.87M | 14.74M | 21.30M | 15.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 556.52M | 587.45M | 633.63M | 685.60M | 726.70M | |
| Other Non-Current Liabilities | | | 14.97M | 15.69M | 19.34M | 19.00M | 20.00M | |
| Total Non-Current Liabilities | | | 571.49M | 603.14M | 652.97M | 704.60M | 748.90M | |
| |
| TOTAL LIABILITIES | | | 588.51M | 625.01M | 667.71M | 725.90M | 764.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -189.47M | -174.56M | -144.01M | -114.40M | -80.50M | |
| Additional Paid In Capital | | | 854.04M | 854.06M | 856.21M | 836.70M | 668.30M | |
| Minority Interest | | | N/A | 0.00 | 0.00 | 0.00 | 2.30M | |
| Common Shares | | | 52.00K | 52.00K | 52.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 5.46M | 7.63M | 7.37M | 9.00M | -1.00M | |
| Shares Outstanding | | | 36.18M | 36.18M | 35.84M | 35.10M | 34.20M | |
| Tangible Book Value per Share | | | 18.41 | 18.88 | 19.85 | 20.56 | 17.03 | |
| Total Shareholders' Equity | | | 670.07M | 687.18M | 719.61M | 731.40M | 586.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.26B | 1.31B | 1.39B | 1.46B | 1.35B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.83 | 0.85 | 0.88 | 0.94 | 1.24 | |
| Current Ratio | | | 1.79 | 0.84 | 1.26 | 2.87 | 1.06 | |
| Return On Assets (ROA) | | | -1.27% | -0.80% | -0.71% | -1.03% | -0.65% | |
| Return On Equity (ROE) | | | -2.39% | -1.52% | -1.37% | -2.05% | -1.49% | |
| Return On Invested Capital (ROIC) | | | 1.26% | 1.92% | 1.94% | 1.94% | 1.87% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.29% | 1.95% | 1.96% | 2.02% | 1.90% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.29% | 1.96% | 1.97% | 2.04% | 1.90% | |