| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 22.02M | 49.46M | 44.60M | 52.60M | 99.80M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 340.76M | 334.80M | 301.19M | 285.00M | 269.90M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 44.81M | 41.01M | 27.39M | 26.90M | 18.90M | |
| Total Current Assets | | | 407.59M | 425.27M | 373.19M | 364.60M | 388.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.14B | 2.96B | 2.89B | 2.79B | 2.58B | |
| Investments And Advances | | | null | null | null | null | 30.00M | |
| Goodwill | | | 2.11B | 2.04B | 2.04B | 2.04B | 1.94B | |
| Intangibles | | | 1.11B | 1.06B | 1.17B | 1.21B | 1.05B | |
| Other Non-Current Assets | | | 57.92M | 99.23M | 90.64M | 83.40M | 98.40M | |
| Total Non-Current Assets | | | 6.42B | 6.16B | 6.19B | 6.11B | 5.66B | |
| |
| TOTAL ASSETS | | | 6.82B | 6.59B | 6.56B | 6.48B | 6.05B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 181.31M | 251.14M | 251.35M | 251.10M | 176.10M | |
| Accrued Expenses | | | 325.59M | 330.61M | 304.90M | 304.10M | 320.00M | |
| Accounts Payable | | | 26.23M | 21.59M | 18.24M | 19.60M | 16.40M | |
| Other Current Liabilities | | | 161.97M | 175.14M | 139.41M | 151.10M | 150.50M | |
| Total Current Liabilities | | | 695.10M | 778.47M | 713.90M | 726.00M | 663.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.18B | 2.97B | 3.11B | 3.08B | 2.86B | |
| Deferred Taxes/Income | | | 165.00K | 8.01M | 12.05M | 9.70M | 6.40M | |
| Other Non-Current Liabilities | | | 1.90B | 1.78B | 1.52B | 1.47B | 1.30B | |
| Total Non-Current Liabilities | | | 5.10B | 4.76B | 4.63B | 4.55B | 4.17B | |
| |
| TOTAL LIABILITIES | | | 5.79B | 5.54B | 5.35B | 5.28B | 4.83B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.08B | -1.04B | -819.24M | -804.40M | -734.40M | |
| Additional Paid In Capital | | | 2.34B | 2.16B | 2.10B | 2.06B | 2.00B | |
| Minority Interest | | | 13.09M | 849.00K | 414.00K | null | null | |
| Common Shares | | | 103.00K | 103.00K | 102.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -230.61M | -72.69M | -67.35M | -61.40M | -50.90M | |
| Other Shareholders' Equity | | | -2.88M | -2.95M | -428.00K | -700.00K | 900.00K | |
| Shares Outstanding | | | 101.28M | 102.40M | 102.07M | 101.70M | 101.30M | |
| Tangible Book Value per Share | | | -21.6226 | -20.0251 | -19.5005 | -20.1229 | -17.4186 | |
| Total Shareholders' Equity | | | 1.03B | 1.05B | 1.22B | 1.20B | 1.22B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.82B | 6.59B | 6.56B | 6.48B | 6.05B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.08 | 2.84 | 2.55 | 2.58 | 2.35 | |
| Current Ratio | | | 0.59 | 0.55 | 0.52 | 0.50 | 0.59 | |
| Return On Assets (ROA) | | | 6.35% | 5.49% | 7.55% | 6.77% | 6.41% | |
| Return On Equity (ROE) | | | 41.96% | 34.52% | 40.73% | 36.67% | 31.85% | |
| Return On Invested Capital (ROIC) | | | 6.94% | 7.15% | 9.05% | 7.73% | 7.62% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.96% | 7.22% | 9.12% | 7.80% | 7.76% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.74% | 15.62% | 20.37% | 18.10% | 17.81% | |