ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.24B | 947.00M | 1.02B | 849.00M | 872.00M | |
Cash Equivalents | | | 222.00M | 541.00M | 584.00M | 1.13B | 796.00M | |
Marketable Securities | | | 648.00M | 464.00M | 326.00M | 464.00M | 269.00M | |
Receivables | | | 5.68B | 5.43B | 5.15B | 4.69B | 4.09B | |
Inventories | | | 6.33B | 5.82B | 5.86B | 5.17B | 5.20B | |
Other Current Assets | | | 423.00M | 376.00M | 434.00M | 340.00M | 324.00M | |
Total Current Assets | | | 14.55B | 13.58B | 13.38B | 12.64B | 11.55B | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.34B | 14.01B | 13.11B | 12.62B | 12.75B | |
Investments And Advances | | | 287.00M | 449.00M | 459.00M | 238.00M | 246.00M | |
Goodwill | | | 4.37B | 4.35B | 4.32B | 3.95B | 3.95B | |
Intangibles | | | 5.45B | 5.99B | 6.50B | 6.40B | 6.87B | |
Other Non-Current Assets | | | 696.00M | 533.00M | 302.00M | 688.00M | 415.00M | |
Total Non-Current Assets | | | 26.33B | 25.40B | 24.77B | 23.98B | 24.32B | |
|
TOTAL ASSETS | | | 40.88B | 38.98B | 38.15B | 36.61B | 35.87B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 800.00M | 863.00M | 708.00M | 502.00M | 661.00M | |
Current Portion Of LT Debt. | | | 2.28B | 2.65B | 2.13B | 2.30B | 1.98B | |
Accrued Expenses | | | 255.00M | 370.00M | 434.00M | 433.00M | 349.00M | |
Accounts Payable | | | 7.53B | 6.32B | 6.21B | 5.43B | 5.37B | |
Other Current Liabilities | | | 909.00M | 651.00M | 613.00M | 530.00M | 404.00M | |
Total Current Liabilities | | | 11.77B | 10.85B | 10.10B | 9.20B | 8.76B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.11B | 14.66B | 14.77B | 13.75B | 13.97B | |
Deferred Taxes/Income | | | 957.00M | 1.13B | 1.28B | 1.35B | 1.38B | |
Other Non-Current Liabilities | | | 784.00M | 717.00M | 544.00M | 582.00M | 641.00M | |
Total Non-Current Liabilities | | | 18.02B | 16.67B | 16.75B | 15.85B | 16.12B | |
|
TOTAL LIABILITIES | | | 29.79B | 27.52B | 26.85B | 25.04B | 24.88B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.75B | 4.82B | 4.46B | 4.59B | 3.81B | |
Additional Paid In Capital | | | 115.00M | 136.00M | 122.00M | 116.00M | 109.00M | |
Minority Interest | | | 175.00M | 155.00M | 157.00M | 164.00M | 131.00M | |
Common Shares | | | 6.20B | 6.48B | 6.69B | 6.85B | 7.04B | |
Other Shareholders' Equity | | | 32.00M | 35.00M | 30.00M | 14.00M | 21.00M | |
Shares Outstanding | | | 1.20B | 1.24B | 1.29B | 1.33B | 1.39B | |
Tangible Book Value per Share | | | 1.06 | 0.73 | 0.19 | 0.75 | -0.04 | |
Total Shareholders' Equity | | | 11.09B | 11.46B | 11.30B | 11.57B | 10.99B | |
|
TOTAL LIABILITIES AND EQUITY | | | 40.88B | 38.98B | 38.15B | 36.61B | 35.87B | |
|
Statistics | |
---|
Debt/Equity | | | 1.52 | 1.35 | 1.37 | 1.23 | 1.33 | |
Current Ratio | | | 1.24 | 1.25 | 1.32 | 1.37 | 1.32 | |
Return On Assets (ROA) | | | 5.27% | 5.36% | 5.00% | 5.09% | 3.06% | |
Return On Equity (ROE) | | | 19.43% | 18.21% | 16.90% | 16.10% | 9.97% | |
Return On Invested Capital (ROIC) | | | 9.81% | 9.62% | 8.81% | 7.85% | 6.35% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.11% | 9.96% | 9.09% | 8.32% | 6.61% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.27% | 15.80% | 14.88% | 13.72% | 11.11% | |