ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 275.70M | N/A | N/A | 203.66M | 222.75M | |
Marketable Securities | | | 37.20M | N/A | N/A | 55.26M | 40.59M | |
Receivables | | | 891.00M | 625.00M | N/A | 642.98M | 541.05M | |
Inventories | | | 472.40M | 381.00M | N/A | 363.57M | 272.15M | |
Other Current Assets | | | 35.50M | 37.00M | N/A | 63.52M | 34.49M | |
Total Current Assets | | | 1.71B | 1.30B | N/A | 1.33B | 1.11B | |
|
Non-Current Assets | |
---|
PPE Net | | | 681.50M | 667.00M | N/A | 610.28M | 549.94M | |
Investments And Advances | | | 125.20M | 127.00M | N/A | 196.88M | 183.17M | |
Goodwill | | | 105.40M | 105.00M | N/A | 122.99M | 122.64M | |
Intangibles | | | 273.60M | 280.00M | N/A | 333.00M | 353.70M | |
Other Non-Current Assets | | | 41.70M | 0.00 | N/A | 44.70M | 48.33M | |
Total Non-Current Assets | | | 1.24B | 1.65B | N/A | 1.32B | 1.27B | |
|
TOTAL ASSETS | | | 2.95B | 2.96B | N/A | 2.65B | 2.38B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 66.20M | 196.00M | N/A | 123.91M | 108.19M | |
Accounts Payable | | | 192.20M | 203.00M | N/A | 201.70M | 153.75M | |
Other Current Liabilities | | | 399.80M | 257.00M | N/A | 266.10M | 222.08M | |
Total Current Liabilities | | | 658.20M | 655.00M | N/A | 591.72M | 484.02M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 436.20M | 463.00M | N/A | 650.82M | 638.54M | |
Deferred Taxes/Income | | | 51.70M | 54.00M | N/A | 63.98M | 66.36M | |
Other Non-Current Liabilities | | | 91.20M | 384.00M | N/A | 99.37M | 134.10M | |
Total Non-Current Liabilities | | | 579.10M | 901.00M | N/A | 814.17M | 839.01M | |
|
TOTAL LIABILITIES | | | 1.24B | 1.56B | N/A | 1.41B | 1.32B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.61B | 1.39B | N/A | 1.24B | 1.13B | |
Additional Paid In Capital | | | 5.50M | 5.53M | N/A | 5.53M | 5.53M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 99.00M | 99.00M | N/A | 99.00M | 99.00M | |
Other Shareholders' Equity | | | N/A | -98.00M | N/A | -102.46M | -185.04M | |
Shares Outstanding | | | 33.00M | 33.00M | N/A | 33.00M | 33.00M | |
Tangible Book Value per Share | | | 40.44 | 30.76 | N/A | 23.94 | 17.50 | |
Total Shareholders' Equity | | | 1.71B | 1.40B | N/A | 1.25B | 1.05B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.95B | 2.96B | N/A | 2.65B | 2.38B | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.33 | N/A | 0.52 | 0.61 | |
Current Ratio | | | 2.60 | 1.99 | N/A | 2.25 | 2.30 | |
Return On Assets (ROA) | | | 8.14% | 4.43% | N/A | 4.06% | 4.65% | |
Return On Equity (ROE) | | | 14.02% | 9.35% | N/A | 8.65% | 10.50% | |
Return On Invested Capital (ROIC) | | | 7.92% | 8.85% | N/A | 5.54% | 5.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.17% | 8.85% | N/A | 6.34% | 6.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.35% | 10.63% | N/A | 8.49% | 8.69% | |