| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 201.70M | N/A | N/A | 173.00M | 203.66M | |
| Marketable Securities | | | 39.80M | N/A | N/A | 68.53M | 55.26M | |
| Receivables | | | 378.30M | 603.00M | 625.00M | 710.12M | 642.98M | |
| Inventories | | | 690.50M | 420.00M | 381.00M | 409.09M | 363.57M | |
| Other Current Assets | | | 62.70M | 40.00M | 37.00M | 59.94M | 63.52M | |
| Total Current Assets | | | 1.37B | 1.47B | 1.30B | 1.42B | 1.33B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 706.70M | 704.00M | 667.00M | 641.62M | 610.28M | |
| Investments And Advances | | | 13.20M | 14.00M | 127.00M | 162.44M | 196.88M | |
| Goodwill | | | 105.40M | 105.00M | 105.00M | 123.68M | 122.99M | |
| Intangibles | | | 265.10M | 267.00M | 280.00M | 319.87M | 333.00M | |
| Other Non-Current Assets | | | 72.60M | 0.00 | 0.00 | 48.40M | 44.70M | |
| Total Non-Current Assets | | | 1.24B | 1.21B | 1.65B | 1.33B | 1.32B | |
| |
| TOTAL ASSETS | | | 2.61B | 2.68B | 2.96B | 2.75B | 2.65B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 215.50M | 57.00M | 196.00M | 185.44M | 123.91M | |
| Accounts Payable | | | 163.70M | 180.00M | 203.00M | 228.12M | 201.70M | |
| Other Current Liabilities | | | 312.40M | 284.00M | 257.00M | 282.93M | 266.10M | |
| Total Current Liabilities | | | 691.60M | 521.00M | 655.00M | 696.49M | 591.72M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 304.70M | 427.00M | 463.00M | 604.39M | 650.82M | |
| Deferred Taxes/Income | | | 33.60M | 34.00M | 54.00M | 57.49M | 63.98M | |
| Other Non-Current Liabilities | | | 90.40M | 92.00M | 384.00M | 100.12M | 99.37M | |
| Total Non-Current Liabilities | | | 428.70M | 554.00M | 901.00M | 762.00M | 814.17M | |
| |
| TOTAL LIABILITIES | | | 1.12B | 1.07B | 1.56B | 1.46B | 1.41B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.39B | 1.50B | 1.39B | 1.19B | 1.24B | |
| Additional Paid In Capital | | | 5.50M | 5.53M | 5.53M | 5.53M | 5.53M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 99.00M | 99.00M | 99.00M | 99.00M | 99.00M | |
| Other Shareholders' Equity | | | 100.00K | -10.00K | -98.00M | N/A | -102.46M | |
| Shares Outstanding | | | 33.00M | 33.00M | 33.00M | 33.00M | 33.00M | |
| Tangible Book Value per Share | | | 33.94 | 37.27 | 30.76 | 25.68 | 23.94 | |
| Total Shareholders' Equity | | | 1.49B | 1.60B | 1.40B | 1.29B | 1.25B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.61B | 2.68B | 2.96B | 2.75B | 2.65B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.20 | 0.27 | 0.33 | 0.47 | 0.52 | |
| Current Ratio | | | 1.99 | 2.82 | 1.99 | 2.04 | 2.25 | |
| Return On Assets (ROA) | | | 6.92% | 8.83% | 4.43% | 4.62% | 4.06% | |
| Return On Equity (ROE) | | | 12.13% | 14.75% | 9.35% | 9.84% | 8.65% | |
| Return On Invested Capital (ROIC) | | | 9.84% | 8.12% | 8.39% | 7.09% | 5.26% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.25% | 8.12% | 8.39% | 8.04% | 6.01% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.44% | 9.81% | 10.07% | 10.65% | 8.05% | |