US7473161070 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 112.87M | -15.80M | 121.40M | 39.80M | 31.90M | |||
Depreciation Amortization | 81.99M | 80.50M | 86.60M | 83.20M | 44.90M | |||
Income Taxes - Deferred | -11.44M | -10.60M | -12.50M | -38.30M | -24.20M | |||
Change In Working Capital | 78.05M | -112.90M | -140.30M | 29.60M | 7.80M | |||
Interest Paid | 54.89M | 29.10M | 19.30M | 23.70M | 19.60M | |||
Taxes Paid | 57.41M | 35.30M | 34.80M | 20.30M | 15.50M | |||
Other non cash items | 17.55M | 100.60M | -6.20M | 64.10M | 22.00M | |||
OPERATING CASH FLOW | 279.02M | 41.80M | 48.90M | 178.40M | 82.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -38.80M | -28.50M | -21.50M | -17.90M | -15.50M | |||
Other Investing Activity | 11.18M | -11.70M | -27.70M | -53.50M | -893.10M | |||
INVESTING CASH FLOW | -27.62M | -40.20M | -49.10M | -71.40M | -908.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -204.21M | 58.90M | 14.20M | -49.80M | 864.60M | |||
Stock Issued/Repurchased | -2.75M | -400.00K | 900.00K | 3.90M | 1.40M | |||
Dividend Paid | -31.65M | -30.10M | -28.60M | -27.60M | -21.80M | |||
Other Financing Activity | 0.00 | -3.70M | 0.00 | -1.80M | 0.00 | |||
FINANCING CASH FLOW | -238.61M | 24.70M | -13.50M | -75.30M | 844.10M | |||
Exchange Rate Effect | 771.00K | -10.50M | -3.10M | 6.60M | 1.30M | |||
CHANGE IN CASH | 13.56M | 15.80M | -16.80M | 38.30M | 19.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 279.02M | 41.80M | 48.90M | 178.40M | 82.40M | |||
Capital Expenditure | -38.80M | -28.50M | -21.50M | -17.90M | -15.50M | |||
FREE CASH FLOW | 240.22M | 13.30M | 27.40M | 160.50M | 66.90M |
All data in USD