| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 24.80M | 31.94M | 34.46M | 22.01M | 44.30M | |
| Cash Equivalents | | | N/A | N/A | N/A | 18.66M | 20.98M | |
| Marketable Securities | | | 76.80M | 60.22M | 92.89M | 97.88M | 1.50M | |
| Receivables | | | 44.26M | 67.73M | 66.83M | 64.56M | 92.56M | |
| Inventories | | | 11.88M | 12.32M | 8.12M | 11.70M | 5.77M | |
| Other Current Assets | | | 8.39M | 7.42M | 9.63M | 12.82M | 23.72M | |
| Total Current Assets | | | 166.13M | 179.64M | 211.93M | 227.64M | 188.82M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.50M | 14.57M | 13.70M | 12.96M | 10.81M | |
| Investments And Advances | | | 50.00M | 50.00M | 116.00K | 0.00 | 95.00M | |
| Goodwill | | | 2.13M | 2.13M | 2.13M | 2.23M | 3.85M | |
| Intangibles | | | 6.89M | 7.00M | 8.49M | 10.08M | 3.78M | |
| Other Non-Current Assets | | | 1.38M | 1.58M | 1.05M | 1.11M | 1.15M | |
| Total Non-Current Assets | | | 74.02M | 75.43M | 25.52M | 26.38M | 114.88M | |
| |
| TOTAL ASSETS | | | 240.14M | 255.06M | 237.45M | 254.01M | 303.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 1.59M | 1.67M | 1.62M | 26.40M | |
| Accounts Payable | | | 55.27M | 51.10M | 40.27M | 46.81M | 100.62M | |
| Other Current Liabilities | | | 57.52M | 68.53M | 72.98M | 58.78M | 58.99M | |
| Total Current Liabilities | | | 112.79M | 121.21M | 114.93M | 107.21M | 186.01M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.59M | 4.91M | 6.40M | 32.99M | 1.70M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 41.00K | 25.00M | 0.00 | |
| Other Non-Current Liabilities | | | 19.85M | 21.43M | 21.11M | 21.43M | 25.28M | |
| Total Non-Current Liabilities | | | 24.95M | 26.84M | 28.06M | 54.91M | 27.48M | |
| |
| TOTAL LIABILITIES | | | 137.74M | 148.05M | 142.98M | 162.12M | 213.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 11.72M | 8.71M | -1.89M | -6.00M | -9.86M | |
| Additional Paid In Capital | | | 61.10M | 61.10M | 61.10M | 61.10M | 61.10M | |
| Minority Interest | | | 501.00K | 504.00K | 502.00K | 497.00K | 504.00K | |
| Common Shares | | | 49.70M | 49.70M | 49.70M | 49.70M | 49.70M | |
| Treasury Stock | | | N/A | N/A | 0.00 | N/A | N/A | |
| Other Shareholders' Equity | | | -20.12M | -12.50M | -14.44M | -12.90M | -10.74M | |
| Shares Outstanding | | | 49.70M | 49.70M | 49.70M | 49.70M | 49.70M | |
| Tangible Book Value per Share | | | 1.88 | 1.97 | 1.69 | 1.60 | 1.66 | |
| Total Shareholders' Equity | | | 102.41M | 107.01M | 94.47M | 91.90M | 90.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 240.14M | 255.06M | 237.45M | 254.01M | 303.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.04 | 0.05 | 0.07 | 0.36 | 0.02 | |
| Current Ratio | | | 1.47 | 1.48 | 1.84 | 2.12 | 1.02 | |
| Return On Assets (ROA) | | | 6.24% | 4.14% | 1.80% | 0.11% | -0.38% | |
| Return On Equity (ROE) | | | 14.62% | 9.88% | 4.53% | 0.31% | -1.26% | |
| Return On Invested Capital (ROIC) | | | 8.04% | 5.27% | 1.24% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 20.25% | 9.59% | 5.13% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 24.65% | 10.94% | 7.99% | N/A | N/A | |