ASSETS | |
---|
Current Assets | |
---|
Cash | | | 31.94M | 34.46M | 22.01M | 44.30M | 35.59M | |
Cash Equivalents | | | N/A | N/A | 18.66M | 20.98M | 32.45M | |
Marketable Securities | | | 60.22M | 92.89M | 97.88M | 1.50M | 992.00K | |
Receivables | | | 67.73M | 66.83M | 64.56M | 92.56M | 48.00M | |
Inventories | | | 12.32M | 8.12M | 11.70M | 5.77M | 3.82M | |
Other Current Assets | | | 7.42M | 9.63M | 12.82M | 23.72M | 17.94M | |
Total Current Assets | | | 179.64M | 211.93M | 227.64M | 188.82M | 138.79M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.57M | 13.70M | 12.96M | 10.81M | 9.33M | |
Investments And Advances | | | 50.00M | 116.00K | 0.00 | 95.00M | 100.00M | |
Goodwill | | | 2.13M | 2.13M | 2.23M | 3.85M | 3.85M | |
Intangibles | | | 7.00M | 8.49M | 10.08M | 3.78M | 4.49M | |
Other Non-Current Assets | | | 1.58M | 1.05M | 1.11M | 1.15M | 1.45M | |
Total Non-Current Assets | | | 75.43M | 25.52M | 26.38M | 114.88M | 120.13M | |
|
TOTAL ASSETS | | | 255.06M | 237.45M | 254.01M | 303.70M | 258.92M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.59M | 1.67M | 1.62M | 26.40M | 26.31M | |
Accounts Payable | | | 51.10M | 40.27M | 46.81M | 100.62M | 65.23M | |
Other Current Liabilities | | | 68.53M | 72.98M | 58.78M | 58.99M | 51.91M | |
Total Current Liabilities | | | 121.21M | 114.93M | 107.21M | 186.01M | 143.45M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.91M | 6.40M | 32.99M | 1.70M | 2.15M | |
Deferred Taxes/Income | | | 0.00 | 41.00K | 25.00M | 0.00 | 69.00K | |
Other Non-Current Liabilities | | | 21.43M | 21.11M | 21.43M | 25.28M | 24.12M | |
Total Non-Current Liabilities | | | 26.84M | 28.06M | 54.91M | 27.48M | 26.83M | |
|
TOTAL LIABILITIES | | | 148.05M | 142.98M | 162.12M | 213.50M | 170.28M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.71M | -1.89M | -6.00M | -9.86M | -9.03M | |
Additional Paid In Capital | | | 61.10M | 61.10M | 61.10M | 61.10M | 61.10M | |
Minority Interest | | | 504.00K | 502.00K | 497.00K | 504.00K | 495.00K | |
Common Shares | | | 49.70M | 49.70M | 49.70M | 49.70M | 49.70M | |
Treasury Stock | | | N/A | 0.00 | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -12.50M | -14.44M | -12.90M | -10.74M | -13.13M | |
Shares Outstanding | | | 49.70M | 49.70M | 49.70M | 49.70M | 49.70M | |
Tangible Book Value per Share | | | 1.97 | 1.69 | 1.60 | 1.66 | 1.62 | |
Total Shareholders' Equity | | | 107.01M | 94.47M | 91.90M | 90.20M | 88.64M | |
|
TOTAL LIABILITIES AND EQUITY | | | 255.06M | 237.45M | 254.01M | 303.70M | 258.92M | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | 0.07 | 0.36 | 0.02 | 0.02 | |
Current Ratio | | | 1.48 | 1.84 | 2.12 | 1.02 | 0.97 | |
Return On Assets (ROA) | | | 4.14% | 1.80% | 0.11% | -0.38% | -3.08% | |
Return On Equity (ROE) | | | 9.88% | 4.53% | 0.31% | -1.26% | -8.98% | |
Return On Invested Capital (ROIC) | | | 5.27% | 1.24% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.59% | 5.13% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.94% | 7.99% | N/A | N/A | N/A | |