ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 48.60M | 50.57M | 11.29M | 21.10M | 11.40M | |
Marketable Securities | | | N/A | 0.00 | 58.48M | 55.70M | 13.10M | |
Receivables | | | 23.20M | 21.62M | 25.67M | 28.70M | 34.90M | |
Inventories | | | 21.98M | 22.95M | 19.05M | 22.70M | 24.60M | |
Other Current Assets | | | 27.80M | 27.43M | 4.33M | 3.10M | 3.80M | |
Total Current Assets | | | 121.58M | 122.58M | 118.82M | 131.20M | 87.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 25.95M | 28.38M | 48.75M | 55.30M | 63.20M | |
Goodwill | | | N/A | N/A | 0.00 | 5.30M | 6.60M | |
Intangibles | | | 733.00K | 828.00K | 1.19M | 400.00K | 1.30M | |
Other Non-Current Assets | | | 3.17M | 3.30M | 3.87M | 5.30M | 6.80M | |
Total Non-Current Assets | | | 29.86M | 32.51M | 53.82M | 69.30M | 81.00M | |
|
TOTAL ASSETS | | | 151.43M | 155.08M | 172.63M | 200.50M | 168.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 300.00K | |
Accrued Expenses | | | 7.15M | 9.79M | 17.75M | 14.70M | 17.80M | |
Accounts Payable | | | 3.35M | 18.49M | 4.78M | 20.40M | 11.30M | |
Other Current Liabilities | | | 2.55M | 1.76M | 2.45M | 3.70M | 4.60M | |
Total Current Liabilities | | | 13.06M | 15.87M | 24.97M | 38.90M | 33.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 41.00K | 15.00K | 1.00K | 100.00K | 200.00K | |
Other Non-Current Liabilities | | | 525.00K | 569.00K | 289.00K | 5.00M | 5.70M | |
Total Non-Current Liabilities | | | 566.00K | 584.00K | 290.00K | 5.00M | 5.90M | |
|
TOTAL LIABILITIES | | | 13.62M | 16.46M | 25.26M | 43.90M | 39.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -14.46M | -12.75M | -1.70M | 11.90M | -12.20M | |
Additional Paid In Capital | | | 167.62M | 167.29M | 165.14M | 160.50M | 156.20M | |
Common Shares | | | 212.00K | 212.00K | 211.00K | 200.00K | 200.00K | |
Treasury Stock | | | -12.25M | -12.09M | -12.09M | -11.90M | -11.90M | |
Other Shareholders' Equity | | | -3.31M | -4.03M | -4.18M | -4.10M | -3.40M | |
Shares Outstanding | | | 19.73M | 19.78M | 19.61M | 19.20M | 18.90M | |
Tangible Book Value per Share | | | 6.95 | 6.96 | 7.45 | 7.86 | 6.41 | |
Total Shareholders' Equity | | | 137.81M | 138.63M | 147.37M | 156.70M | 129.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 151.43M | 155.08M | 172.63M | 200.50M | 168.80M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 9.31 | 7.72 | 4.76 | 3.37 | 2.59 | |
Return On Assets (ROA) | | | -6.34% | -7.12% | -8.93% | 12.02% | -5.81% | |
Return On Equity (ROE) | | | -6.96% | -7.97% | -10.46% | 15.38% | -7.60% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |