| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 72.80M | 50.57M | 11.29M | 21.10M | 11.40M | |
| Marketable Securities | | | N/A | 0.00 | 58.48M | 55.70M | 13.10M | |
| Receivables | | | 24.30M | 21.62M | 25.67M | 28.70M | 34.90M | |
| Inventories | | | 13.39M | 22.95M | 19.05M | 22.70M | 24.60M | |
| Other Current Assets | | | 9.20M | 27.43M | 4.33M | 3.10M | 3.80M | |
| Total Current Assets | | | 119.70M | 122.58M | 118.82M | 131.20M | 87.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 26.93M | 28.38M | 48.75M | 55.30M | 63.20M | |
| Goodwill | | | N/A | N/A | 0.00 | 5.30M | 6.60M | |
| Intangibles | | | 537.00K | 828.00K | 1.19M | 400.00K | 1.30M | |
| Other Non-Current Assets | | | 3.11M | 3.30M | 3.87M | 5.30M | 6.80M | |
| Total Non-Current Assets | | | 30.58M | 32.51M | 53.82M | 69.30M | 81.00M | |
| |
| TOTAL ASSETS | | | 150.28M | 155.08M | 172.63M | 200.50M | 168.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 300.00K | |
| Accrued Expenses | | | 9.07M | 9.79M | 17.75M | 14.70M | 17.80M | |
| Accounts Payable | | | 4.01M | 18.49M | 4.78M | 20.40M | 11.30M | |
| Other Current Liabilities | | | 2.13M | 1.76M | 2.45M | 3.70M | 4.60M | |
| Total Current Liabilities | | | 15.21M | 15.87M | 24.97M | 38.90M | 33.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 3.00K | 15.00K | 1.00K | 100.00K | 200.00K | |
| Other Non-Current Liabilities | | | 4.02M | 569.00K | 289.00K | 5.00M | 5.70M | |
| Total Non-Current Liabilities | | | 4.02M | 584.00K | 290.00K | 5.00M | 5.90M | |
| |
| TOTAL LIABILITIES | | | 19.23M | 16.46M | 25.26M | 43.90M | 39.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -20.47M | -12.75M | -1.70M | 11.90M | -12.20M | |
| Additional Paid In Capital | | | 168.47M | 167.29M | 165.14M | 160.50M | 156.20M | |
| Common Shares | | | 213.00K | 212.00K | 211.00K | 200.00K | 200.00K | |
| Treasury Stock | | | -13.46M | -12.09M | -12.09M | -11.90M | -11.90M | |
| Other Shareholders' Equity | | | -3.71M | -4.03M | -4.18M | -4.10M | -3.40M | |
| Shares Outstanding | | | 19.57M | 19.78M | 19.61M | 19.20M | 18.90M | |
| Tangible Book Value per Share | | | 6.67 | 6.96 | 7.45 | 7.86 | 6.41 | |
| Total Shareholders' Equity | | | 131.05M | 138.63M | 147.37M | 156.70M | 129.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 150.28M | 155.08M | 172.63M | 200.50M | 168.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 7.87 | 7.72 | 4.76 | 3.37 | 2.59 | |
| Return On Assets (ROA) | | | -8.00% | -7.12% | -8.93% | 12.02% | -5.81% | |
| Return On Equity (ROE) | | | -9.18% | -7.97% | -10.46% | 15.38% | -7.60% | |