US50127T1097 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -152.63M | -135.84M | -130.47M | -89.63M | -63.14M | |||
Depreciation Amortization | 849.00K | 760.00K | 560.00K | 190.00K | 0.00 | |||
Change In Working Capital | 7.82M | -2.98M | -3.22M | 6.38M | 70.00K | |||
Interest Paid | 1.06M | 70.00K | 780.00K | 420.00K | 430.00K | |||
Other non cash items | 19.14M | 28.00M | 28.58M | 13.22M | 8.31M | |||
OPERATING CASH FLOW | -124.82M | -110.06M | -104.55M | -69.83M | -54.76M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -168.00K | -630.00K | -1.15M | -2.17M | N/A | |||
Other Investing Activity | 15.72M | 33.25M | -125.69M | -97.77M | -46.33M | |||
INVESTING CASH FLOW | 15.56M | 32.63M | -126.84M | -99.94M | -46.33M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 10.00M | -7.25M | -250.00K | 0.00 | |||
Stock Issued/Repurchased | 94.78M | 29.14M | 4.43M | 469.58M | 111.10M | |||
Other Financing Activity | 0.00 | -580.00K | -610.00K | N/A | N/A | |||
FINANCING CASH FLOW | 94.78M | 38.57M | -3.44M | 469.33M | 111.10M | |||
CHANGE IN CASH | -14.48M | -38.86M | -234.83M | 299.56M | 10.01M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -124.82M | -110.06M | -104.55M | -69.83M | -54.76M | |||
Capital Expenditure | -168.00K | -630.00K | -1.15M | -2.17M | N/A | |||
FREE CASH FLOW | -124.99M | -110.69M | -105.70M | -72.00M | -54.76M |
All data in USD