US50125G1094 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1.19M | 10.33M | 14.86M | 8.88M | 108.86K | |||
Receivables | 903.67K | 1.54M | 136.33K | 55.49K | 30.10K | |||
Inventories | 1.15M | 1.96M | 191.31K | 55.45K | 27.09K | |||
Other Current Assets | 656.86K | 1.90M | 570.36K | 159.20K | 43.20K | |||
Total Current Assets | 3.90M | 15.74M | 15.76M | 9.15M | 209.25K | |||
Non-Current Assets | ||||||||
PPE Net | 4.83M | 3.52M | 1.04M | 57.86K | 27.52K | |||
Intangibles | 719.40K | 720.77K | 216.95K | N/A | N/A | |||
Other Non-Current Assets | 1.41M | 3.65M | 2.21M | N/A | N/A | |||
Total Non-Current Assets | 6.96M | 7.89M | 3.47M | 57.86K | 27.52K | |||
TOTAL ASSETS | 10.86M | 23.63M | 19.23M | 9.21M | 236.77K | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 5.66M | 0.00 | 2.32M | 0.00 | |||
Current Portion Of LT Debt. | N/A | 223.65K | 417.61K | 12.94K | N/A | |||
Accrued Expenses | 3.44M | 2.32M | 1.37M | 489.34K | 658.39K | |||
Accounts Payable | 2.77M | 1.41M | 454.51K | 69.17K | 348.91K | |||
Other Current Liabilities | 687.96K | 72.11K | 217.13K | 54.06K | 26.42K | |||
Total Current Liabilities | 6.90M | 9.68M | 2.46M | 2.95M | 1.03M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 6.14M | 3.20M | 0.00 | 142.29K | 0.00 | |||
Other Non-Current Liabilities | 5.90K | 255.01K | 407.90K | N/A | N/A | |||
Total Non-Current Liabilities | 6.15M | 3.45M | 407.90K | 142.29K | 0.00 | |||
TOTAL LIABILITIES | 13.05M | 13.13M | 2.87M | 3.09M | 1.03M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -66.29M | -42.59M | -23.16M | -11.25M | -8.40M | |||
Additional Paid In Capital | 64.39M | 53.37M | 39.51M | 17.36M | 7.59M | |||
Common Shares | 13.40K | 11.32K | 10.48K | 8.99K | 8.11K | |||
Treasury Stock | -296.22K | -296.22K | N/A | N/A | N/A | |||
Shares Outstanding | 133.90M | 113.07M | 104.79M | 89.91M | 81.07M | |||
Tangible Book Value per Share | -0.02 | 0.09 | 0.15 | 0.07 | -0.01 | |||
Total Shareholders' Equity | -2.18M | 10.49M | 16.37M | 6.12M | -796.97K | |||
TOTAL LIABILITIES AND EQUITY | 10.86M | 23.63M | 19.23M | 9.21M | 236.77K | |||
Statistics | ||||||||
Debt/Equity | -2.81 | 0.84 | N/A | 0.40 | N/A | |||
Current Ratio | 0.57 | 1.63 | 6.41 | 3.10 | 0.20 | |||
Return On Assets (ROA) | -218.09% | -82.27% | -75.58% | -30.97% | -836.15% | |||
Return On Equity (ROE) | N/A | -185.22% | -88.82% | -46.61% | N/A |
All data in USD