ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | 7.57M | 5.40M | 59.00M | 25.70M | |
Marketable Securities | | | N/A | N/A | 0.00 | 400.00K | 200.00K | |
Receivables | | | 53.00M | 32.00M | 19.30M | 116.00M | 189.90M | |
Inventories | | | 0.00 | 0.00 | 800.00K | 7.30M | 1.00M | |
Other Current Assets | | | 15.00M | 14.74M | 27.70M | 29.60M | 22.20M | |
Total Current Assets | | | 70.00M | 54.00M | 53.30M | 212.30M | 239.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.66M | 4.25M | 16.30M | 63.50M | 33.10M | |
Investments And Advances | | | 0.00 | 2.37M | 0.00 | 1.00M | 700.00K | |
Goodwill | | | 0.00 | 760.00K | 800.00K | 237.20M | 237.20M | |
Intangibles | | | 183.00M | 165.00M | 66.20M | 492.30M | 263.10M | |
Other Non-Current Assets | | | 2.37M | 18.00M | 110.20M | 102.80M | 104.20M | |
Total Non-Current Assets | | | 191.00M | 195.00M | 193.40M | 897.00M | 638.40M | |
|
TOTAL ASSETS | | | 261.00M | 249.00M | 246.70M | 1.11B | 877.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 31.00M | 61.00M | 30.80M | 31.80M | 67.50M | |
Current Portion Of LT Debt. | | | 36.00M | 33.00M | 43.20M | 12.50M | 7.70M | |
Accrued Expenses | | | 24.00M | 18.00M | 12.10M | N/A | N/A | |
Accounts Payable | | | 53.00M | 35.00M | 35.00M | 30.50M | 27.30M | |
Other Current Liabilities | | | 66.00M | 61.00M | 59.80M | 84.20M | 101.80M | |
Total Current Liabilities | | | 210.00M | 207.00M | 180.90M | 159.00M | 204.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.41M | 5.49M | 4.70M | 6.80M | 9.80M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 1.40M | 1.40M | |
Other Non-Current Liabilities | | | 9.24M | 12.00M | 400.00K | 400.00K | 600.00K | |
Total Non-Current Liabilities | | | 13.00M | 20.00M | 7.40M | 13.70M | 17.00M | |
|
TOTAL LIABILITIES | | | 223.00M | 227.00M | 188.30M | 172.70M | 221.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 38.00M | 22.00M | 58.30M | 936.40M | 655.90M | |
Minority Interest | | | -300.00K | 1.81M | 2.30M | 5.00M | 5.10M | |
Common Shares | | | 360.00K | 220.00K | 200.00K | 200.00K | 200.00K | |
Shares Outstanding | | | 355.66M | 237.49M | 214.74M | 211.17M | 211.17M | |
Tangible Book Value per Share | | | -2.91 | -4.32 | -0.28 | 7.00 | 5.27 | |
Total Shareholders' Equity | | | 38.00M | 22.00M | 58.50M | 936.60M | 656.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 261.00M | 249.00M | 246.70M | 1.11B | 877.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.93 | 3.02 | 0.61 | 0.04 | 0.12 | |
Current Ratio | | | 0.33 | 0.26 | 0.29 | 1.34 | 1.17 | |
Return On Assets (ROA) | | | -24.90% | -26.10% | -362.46% | -5.37% | -1.87% | |
Return On Equity (ROE) | | | -171.05% | -295.45% | -1528.55% | -6.36% | -2.50% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 3.40% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 3.53% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 11.75% | |