| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 20.83M | 5.37M | 435.40K | 2.95M | 2.00M | |
| Marketable Securities | | | 990.50K | 666.90K | 1.26M | 3.27M | 537.40K | |
| Receivables | | | 61.90K | 2.80K | 53.90K | 1.30M | 2.35M | |
| Other Current Assets | | | 287.60K | 228.30K | 295.10K | 576.10K | 88.70K | |
| Total Current Assets | | | 22.17M | 6.27M | 2.04M | 8.09M | 4.98M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 34.12M | 29.56M | 20.06M | 14.42M | 83.33M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 430.10K | |
| Other Non-Current Assets | | | N/A | 0.00 | 3.90K | 3.90K | 3.90K | |
| Total Non-Current Assets | | | 35.54M | 31.00M | 21.50M | 14.42M | 83.77M | |
| |
| TOTAL ASSETS | | | 57.71M | 37.26M | 23.54M | 22.51M | 88.75M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 38.30K | 39.00K | N/A | N/A | N/A | |
| Accounts Payable | | | 271.10K | 292.30K | 438.60K | 324.50K | 304.60K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 309.40K | 331.20K | 438.60K | 324.50K | 304.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 52.50K | 78.40K | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 52.50K | 78.40K | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 361.90K | 409.60K | 438.60K | 324.50K | 304.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -83.08M | -85.00M | -85.10M | -84.49M | -16.32M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 135.44M | 116.58M | 104.49M | 102.46M | 101.89M | |
| Other Shareholders' Equity | | | 4.99M | 5.27M | 3.70M | 4.22M | 2.87M | |
| Shares Outstanding | | | 84.68M | 61.69M | 45.77M | 41.55M | 32.07M | |
| Tangible Book Value per Share | | | 0.68 | 0.60 | 0.50 | 0.53 | 2.76 | |
| Total Shareholders' Equity | | | 57.35M | 36.85M | 23.10M | 22.19M | 88.44M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 57.71M | 37.26M | 23.54M | 22.51M | 88.75M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | N/A | N/A | N/A | |
| Current Ratio | | | 71.64 | 18.92 | 4.65 | 24.92 | 16.36 | |
| Return On Assets (ROA) | | | -9.30% | -11.92% | -18.84% | -346.07% | -5.43% | |
| Return On Equity (ROE) | | | -9.36% | -12.06% | -19.20% | -351.13% | -5.45% | |