| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 10.17M | 28.00K | 3.35M | 5.80M | 3.17M | |
| Marketable Securities | | | 13.03M | N/A | N/A | N/A | N/A | |
| Receivables | | | 44.67M | 65.90M | 100.41M | 71.63M | 25.74M | |
| Inventories | | | 181.27M | 284.04M | 308.61M | 252.99M | 144.95M | |
| Other Current Assets | | | 23.91M | 21.97M | 17.15M | 13.13M | 17.10M | |
| Total Current Assets | | | 273.06M | 371.94M | 429.52M | 343.54M | 190.96M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 216.75M | 234.56M | 222.08M | 184.14M | 130.64M | |
| Investments And Advances | | | 1.12M | 1.17M | 20.00K | 41.00K | N/A | |
| Goodwill | | | N/A | 4.63M | 4.63M | 4.63M | 841.00K | |
| Intangibles | | | 14.69M | 12.46M | 17.89M | 18.64M | 17.21M | |
| Other Non-Current Assets | | | 17.44M | 14.78M | 8.34M | 6.42M | 5.00M | |
| Total Non-Current Assets | | | 250.00M | 267.60M | 252.96M | 213.87M | 153.69M | |
| |
| TOTAL ASSETS | | | 523.06M | 639.54M | 682.47M | 557.41M | 344.64M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 206.09M | 258.21M | 145.03M | 92.52M | 95.45M | |
| Accrued Expenses | | | N/A | 20.99M | 23.14M | 17.69M | 14.25M | |
| Accounts Payable | | | 46.09M | 70.37M | 122.38M | 112.92M | 38.47M | |
| Other Current Liabilities | | | 62.97M | 58.58M | 64.50M | 55.65M | 30.84M | |
| Total Current Liabilities | | | 315.15M | 408.15M | 355.05M | 278.78M | 179.01M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 80.82M | 92.23M | 113.64M | 112.88M | 8.15M | |
| Deferred Taxes/Income | | | 560.00K | 606.00K | 11.15M | 10.05M | 7.59M | |
| Other Non-Current Liabilities | | | 32.31M | 25.32M | 10.07M | 8.77M | 16.01M | |
| Total Non-Current Liabilities | | | 113.70M | 118.15M | 134.86M | 131.70M | 31.75M | |
| |
| TOTAL LIABILITIES | | | 428.85M | 526.30M | 489.90M | 410.48M | 210.77M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 86.03M | 105.53M | 184.04M | 139.04M | 124.90M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 27.00M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 10.38M | 10.38M | 10.38M | 10.38M | 10.38M | |
| Other Shareholders' Equity | | | -2.20M | -2.66M | -1.85M | -2.48M | -1.40M | |
| Shares Outstanding | | | 10.38M | 10.38M | 10.38M | 10.38M | 10.38M | |
| Tangible Book Value per Share | | | 7.66 | 9.27 | 16.39 | 11.92 | 11.16 | |
| Total Shareholders' Equity | | | 94.21M | 113.25M | 192.57M | 146.93M | 133.88M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 523.06M | 639.54M | 682.47M | 557.41M | 344.64M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.86 | 0.81 | 0.59 | 0.77 | 0.06 | |
| Current Ratio | | | 0.87 | 0.91 | 1.21 | 1.23 | 1.07 | |
| Return On Assets (ROA) | | | -13.41% | -7.51% | 8.84% | 5.31% | 7.52% | |
| Return On Equity (ROE) | | | -74.45% | -42.40% | 31.32% | 20.16% | 19.35% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 19.80% | 11.84% | 16.57% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 19.80% | 11.84% | 16.57% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 21.26% | 12.92% | 18.60% | |