| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 13.97M | 28.00K | 3.35M | 5.80M | 3.17M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 59.82M | 65.90M | 100.41M | 71.63M | 25.74M | |
| Inventories | | | 190.03M | 284.04M | 308.61M | 252.99M | 144.95M | |
| Other Current Assets | | | 38.51M | 21.97M | 17.15M | 13.13M | 17.10M | |
| Total Current Assets | | | 302.34M | 371.94M | 429.52M | 343.54M | 190.96M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 222.17M | 234.56M | 222.08M | 184.14M | 130.64M | |
| Investments And Advances | | | null | 1.17M | 20.00K | 41.00K | null | |
| Goodwill | | | null | 4.63M | 4.63M | 4.63M | 841.00K | |
| Intangibles | | | 15.14M | 12.46M | 17.89M | 18.64M | 17.21M | |
| Other Non-Current Assets | | | 20.26M | 14.78M | 8.34M | 6.42M | 5.00M | |
| Total Non-Current Assets | | | 257.57M | 267.60M | 252.96M | 213.87M | 153.69M | |
| |
| TOTAL ASSETS | | | 559.91M | 639.54M | 682.47M | 557.41M | 344.64M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 192.79M | 258.21M | 145.03M | 92.52M | 95.45M | |
| Accrued Expenses | | | null | 20.99M | 23.14M | 17.69M | 14.25M | |
| Accounts Payable | | | 45.64M | 70.37M | 122.38M | 112.92M | 38.47M | |
| Other Current Liabilities | | | 96.80M | 58.58M | 64.50M | 55.65M | 30.84M | |
| Total Current Liabilities | | | 335.23M | 408.15M | 355.05M | 278.78M | 179.01M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 81.04M | 92.23M | 113.64M | 112.88M | 8.15M | |
| Deferred Taxes/Income | | | 707.00K | 606.00K | 11.15M | 10.05M | 7.59M | |
| Other Non-Current Liabilities | | | 34.23M | 25.32M | 10.07M | 8.77M | 16.01M | |
| Total Non-Current Liabilities | | | 115.98M | 118.15M | 134.86M | 131.70M | 31.75M | |
| |
| TOTAL LIABILITIES | | | 451.21M | 526.30M | 489.90M | 410.48M | 210.77M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 100.72M | 105.53M | 184.04M | 139.04M | 124.90M | |
| Additional Paid In Capital | | | null | null | null | null | 27.00M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 10.38M | 10.38M | 10.38M | 10.38M | 10.38M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -2.41M | -2.66M | -1.85M | -2.48M | -1.40M | |
| Shares Outstanding | | | 10.38M | 10.38M | 10.38M | 10.38M | 10.38M | |
| Tangible Book Value per Share | | | 9.015 | 9.266 | 16.3871 | 11.9169 | 11.1618 | |
| Total Shareholders' Equity | | | 108.69M | 113.25M | 192.57M | 146.93M | 133.88M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 559.91M | 639.54M | 682.47M | 557.41M | 344.64M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.75 | 0.81 | 0.59 | 0.77 | 0.06 | |
| Current Ratio | | | 0.90 | 0.91 | 1.21 | 1.23 | 1.07 | |
| Return On Assets (ROA) | | | -14.96% | -7.51% | 8.84% | 5.31% | 7.52% | |
| Return On Equity (ROE) | | | -77.07% | -42.40% | 31.32% | 20.16% | 19.35% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 19.80% | 11.84% | 16.57% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 19.80% | 11.84% | 16.57% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 21.26% | 12.92% | 18.60% | |