ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 369.30M | 340.42M | 228.57M | 386.68M | 331.51M | |
Marketable Securities | | | 2.50M | 2.32M | 2.97M | 643.00K | 4.69M | |
Receivables | | | 784.80M | 715.69M | 759.58M | 666.25M | 622.46M | |
Inventories | | | 764.80M | 748.39M | 719.22M | 529.45M | 497.50M | |
Other Current Assets | | | 16.60M | 10.69M | 10.73M | 11.09M | 8.83M | |
Total Current Assets | | | 1.94B | 1.82B | 1.72B | 1.59B | 1.46B | |
|
Non-Current Assets | |
---|
PPE Net | | | 729.90M | 649.11M | 618.73M | 580.50M | 542.32M | |
Investments And Advances | | | 33.60M | 25.71M | 22.02M | 21.69M | 22.05M | |
Goodwill | | | 28.20M | 30.44M | 29.80M | 30.71M | 30.62M | |
Intangibles | | | 45.40M | 45.28M | 42.87M | 45.22M | 49.31M | |
Other Non-Current Assets | | | 92.80M | 101.77M | 44.39M | 42.21M | 30.66M | |
Total Non-Current Assets | | | 929.90M | 852.29M | 757.82M | 720.33M | 674.97M | |
|
TOTAL ASSETS | | | 2.87B | 2.67B | 2.48B | 2.31B | 2.14B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 10.00K | 10.00K | 8.00K | 9.00K | |
Current Portion Of LT Debt. | | | 20.80M | 26.04M | 26.62M | 51.89M | 32.02M | |
Accrued Expenses | | | 196.90M | 176.82M | 167.42M | 160.31M | 141.46M | |
Accounts Payable | | | 356.70M | 324.72M | 333.36M | 272.81M | 237.56M | |
Other Current Liabilities | | | 408.60M | 374.69M | 321.50M | 293.24M | 278.18M | |
Total Current Liabilities | | | 983.00M | 902.29M | 848.91M | 778.26M | 689.23M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 37.50M | 28.48M | 23.84M | 26.78M | 50.31M | |
Deferred Taxes/Income | | | 9.70M | 9.86M | 12.01M | 9.18M | 8.43M | |
Other Non-Current Liabilities | | | 502.30M | 512.29M | 468.55M | 631.10M | 688.19M | |
Total Non-Current Liabilities | | | 792.40M | 767.10M | 714.06M | 861.43M | 922.86M | |
|
TOTAL LIABILITIES | | | 1.78B | 1.67B | 1.56B | 1.64B | 1.61B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.30B | 1.22B | 1.10B | 1.02B | 932.87M | |
Additional Paid In Capital | | | N/A | N/A | 66.66M | 66.66M | 66.66M | |
Minority Interest | | | 242.90M | 216.47M | 209.65M | 194.37M | 175.93M | |
Common Shares | | | 44.80M | 44.77M | 44.77M | 44.77M | 44.77M | |
Other Shareholders' Equity | | | -247.80M | -267.86M | -231.08M | -387.70M | -450.80M | |
Shares Outstanding | | | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | |
Tangible Book Value per Share | | | 581.79 | 528.01 | 481.49 | 341.93 | 255.77 | |
Total Shareholders' Equity | | | 1.09B | 1.00B | 915.92M | 674.75M | 527.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.87B | 2.67B | 2.48B | 2.31B | 2.14B | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.03 | 0.03 | 0.04 | 0.10 | |
Current Ratio | | | 1.97 | 2.01 | 2.03 | 2.05 | 2.13 | |
Return On Assets (ROA) | | | 4.11% | 5.70% | 4.17% | 4.04% | -0.46% | |
Return On Equity (ROE) | | | 10.79% | 15.20% | 11.29% | 13.85% | -1.87% | |
Return On Invested Capital (ROIC) | | | 9.40% | 8.76% | 7.51% | 6.78% | 3.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.71% | 10.87% | 8.76% | 9.06% | 5.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.31% | 11.48% | 9.24% | 9.71% | 5.46% | |