ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 290.10M | 369.30M | 340.42M | 228.57M | 386.68M | |
Marketable Securities | | | 9.10M | 2.50M | 2.32M | 2.97M | 643.00K | |
Receivables | | | 763.30M | 784.80M | 715.69M | 759.58M | 666.25M | |
Inventories | | | 767.00M | 764.80M | 748.39M | 719.22M | 529.45M | |
Other Current Assets | | | 32.00M | 16.60M | 10.69M | 10.73M | 11.09M | |
Total Current Assets | | | 1.86B | 1.94B | 1.82B | 1.72B | 1.59B | |
|
Non-Current Assets | |
---|
PPE Net | | | 707.30M | 729.90M | 649.11M | 618.73M | 580.50M | |
Investments And Advances | | | 37.70M | 33.60M | 25.71M | 22.02M | 21.69M | |
Goodwill | | | N/A | 28.20M | 30.44M | 29.80M | 30.71M | |
Intangibles | | | 70.80M | 45.40M | 45.28M | 42.87M | 45.22M | |
Other Non-Current Assets | | | 86.70M | 92.80M | 101.77M | 44.39M | 42.21M | |
Total Non-Current Assets | | | 902.50M | 929.90M | 852.29M | 757.82M | 720.33M | |
|
TOTAL ASSETS | | | 2.76B | 2.87B | 2.67B | 2.48B | 2.31B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 10.00K | 10.00K | 8.00K | |
Current Portion Of LT Debt. | | | 21.20M | 20.80M | 26.04M | 26.62M | 51.89M | |
Accrued Expenses | | | 186.40M | 196.90M | 176.82M | 167.42M | 160.31M | |
Accounts Payable | | | 340.80M | 356.70M | 324.72M | 333.36M | 272.81M | |
Other Current Liabilities | | | 396.30M | 408.60M | 374.69M | 321.50M | 293.24M | |
Total Current Liabilities | | | 944.70M | 983.00M | 902.29M | 848.91M | 778.26M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 34.50M | 37.50M | 28.48M | 23.84M | 26.78M | |
Deferred Taxes/Income | | | 8.90M | 9.70M | 9.86M | 12.01M | 9.18M | |
Other Non-Current Liabilities | | | 487.70M | 502.30M | 512.29M | 468.55M | 631.10M | |
Total Non-Current Liabilities | | | 752.10M | 792.40M | 767.10M | 714.06M | 861.43M | |
|
TOTAL LIABILITIES | | | 1.70B | 1.78B | 1.67B | 1.56B | 1.64B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.16B | 1.30B | 1.22B | 1.10B | 1.02B | |
Additional Paid In Capital | | | N/A | N/A | N/A | 66.66M | 66.66M | |
Minority Interest | | | 221.00M | 242.90M | 216.47M | 209.65M | 194.37M | |
Common Shares | | | 44.80M | 44.80M | 44.77M | 44.77M | 44.77M | |
Other Shareholders' Equity | | | -137.40M | -247.80M | -267.86M | -231.08M | -387.70M | |
Shares Outstanding | | | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | |
Tangible Book Value per Share | | | 568.94 | 581.90 | 528.11 | 481.58 | 341.99 | |
Total Shareholders' Equity | | | 1.07B | 1.09B | 1.00B | 915.92M | 674.75M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.76B | 2.87B | 2.67B | 2.48B | 2.31B | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | |
Current Ratio | | | 1.97 | 1.97 | 2.01 | 2.03 | 2.05 | |
Return On Assets (ROA) | | | 4.25% | 4.11% | 5.70% | 4.17% | 4.04% | |
Return On Equity (ROE) | | | 11.01% | 10.79% | 15.20% | 11.29% | 13.85% | |
Return On Invested Capital (ROIC) | | | 9.51% | 9.40% | 8.76% | 7.51% | 6.78% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.39% | 11.71% | 10.87% | 8.76% | 9.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.94% | 12.31% | 11.48% | 9.24% | 9.71% | |