US50105F1057 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -49.10M | 104.50M | 112.90M | 63.90M | 87.10M | |||
Depreciation Amortization | 48.60M | 51.70M | 51.30M | 58.10M | 48.10M | |||
Income Taxes - Deferred | -39.30M | -1.40M | 14.30M | -3.20M | 6.50M | |||
Change In Working Capital | 36.20M | -80.30M | 6.90M | -27.70M | 7.40M | |||
Interest Paid | 15.80M | 15.70M | 18.00M | 18.00M | 17.40M | |||
Taxes Paid | 17.30M | 37.30M | 41.60M | 15.30M | 35.80M | |||
Other non cash items | 9.10M | 7.20M | 21.10M | 11.40M | 11.20M | |||
OPERATING CASH FLOW | 5.50M | 81.70M | 206.50M | 102.50M | 160.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -47.40M | -63.20M | -58.60M | -62.80M | -55.10M | |||
Other Investing Activity | 0.00 | 100.00K | N/A | 1.50M | 2.60M | |||
INVESTING CASH FLOW | -47.40M | -63.10M | -58.60M | -61.30M | -52.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.10M | -1.30M | -1.40M | -1.10M | -1.50M | |||
Stock Issued/Repurchased | -2.90M | -2.30M | -200.00K | -1.00M | -3.00M | |||
Dividend Paid | -87.50M | -87.80M | -83.20M | -83.20M | -83.40M | |||
Other Financing Activity | -100.00K | -100.00K | -1.90M | 0.00 | 0.00 | |||
FINANCING CASH FLOW | -91.60M | -91.50M | -86.70M | -85.30M | -87.90M | |||
Exchange Rate Effect | 1.00M | -5.10M | -10.60M | 13.80M | -2.30M | |||
CHANGE IN CASH | -132.50M | -78.00M | 50.60M | -30.30M | 17.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 5.50M | 81.70M | 206.50M | 102.50M | 160.30M | |||
Capital Expenditure | -47.40M | -63.20M | -58.60M | -62.80M | -55.10M | |||
FREE CASH FLOW | -41.90M | 18.50M | 147.90M | 39.70M | 105.20M |
All data in USD